| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
1,597,623 | 1,596,577 | 1,738,937 | 2,010,303 | 1,990,287 |
|
Cost of Revenue
|
-832,576 | -827,061 | -896,351 | -1,003,171 | -913,993 |
|
Gross Profit
|
765,047 | 769,516 | 842,586 | 1,007,132 | 1,076,294 |
| Selling, General and Administrative Expenses
|
-736,644 | -748,651 | -790,137 | -888,317 | -880,215 |
|
Operating Income/Expenses
|
-736,644 | -748,651 | -790,137 | -888,317 | -880,215 |
|
Total Operating Profit/Loss
|
28,403 | 20,865 | 52,449 | 118,815 | 196,079 |
| Total Net Finance Income/Expense
|
-5,912 | -4,638 | -3,322 | -1,379 | -1,713 |
|
Non-Operating Income/Expenses, Total
|
-5,912 | -4,638 | -3,322 | -1,379 | -1,713 |
|
Pretax Income
|
22,491 | 16,227 | 49,127 | 117,436 | 194,366 |
| Provision for Income Tax
|
-9,802 | -7,210 | -20,684 | -40,368 | -55,354 |
|
Net Income from Continuing Operations
|
12,689 | 9,017 | 28,443 | 77,068 | 139,012 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
12,689 | 9,017 | 28,443 | 77,068 | 139,012 |
|
Net Income after Non-Controlling/Minority Interests
|
12,689 | 9,017 | 28,443 | 77,068 | 139,012 |
|
Net Income Available to Common Stockholders
|
12,689 | 9,017 | 28,443 | 77,068 | 139,012 |
|
Diluted Net Income Available to Common Stockholders
|
12,689 | 9,017 | 28,443 | 77,068 | 139,012 |
|
Common Dividend per Share
|
0.05 | 0.09 | 0.17 | 0.16 | 0.16 |
|
Special Dividend per Share
|
-- | -- | -- | 0.16 | 0.27 |
| Basic EPS
|
0.04 | 0.03 | 0.09 | 0.24 | 0.44 |
| Diluted EPS
|
0.04 | 0.03 | 0.09 | 0.24 | 0.43 |
|
Basic Weighted Average Shares Outstanding
|
311,598 | 312,322 | 314,038 | 315,784 | 318,166 |
|
Diluted Weighted Average Shares Outstanding
|
312,634 | 313,246 | 315,106 | 317,095 | 319,370 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
28,403 | 20,865 | 52,449 | 118,815 | 196,079 |
|
EBITDA
|
84,439 | 78,140 | 115,373 | 185,596 | 256,671 |
|
Normalized EBITDA
|
110,491 | 103,026 | 131,618 | 208,802 | 271,524 |
|
Normalized Income
|
32,228 | 27,681.5000 | 40,626.7500 | 92,291.1360 | 149,631.8950 |
|
Total Unusual Items
|
26,052 | 24,886 | 16,245 | 23,206 | 14,853 |
|
Total Unusual Items Excluding Goodwill
|
26,052 | 24,886 | 16,245 | 23,206 | 14,853 |
|
Tax Effect of Unusual Items
|
6,513 | 6,221.5000 | 4,061.2500 | 7,982.8640 | 4,233.1050 |
|
Tax Rate, Calculated
|
0.25 | 0.25 | 0.25 | 0.34 | 0.28 |
12/31/2022 - 7/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade