Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
385.4180
547.3660
302.0230
887.5160
1,377.1600
Gross Profit
-385.4180
-547.3660
-302.0230
-887.5160
-1,377.1600
Operating Expense
764.0360
1,248.6830
1,271.8840
2,248.1850
2,548.2790
Operating Income
-764.0360
-1,248.6830
-1,271.8840
-2,248.1850
-2,548.2790
Net Non Operating Interest Income Expense
-314.7200
-266.0720
-113.9770
-38.4220
-1.5490
Other Income Expense
-312.5850
-696.7130
-264.2180
-4.7820
-4.3110
Pretax Income
-1,391.3410
-2,211.4680
-1,650.0790
-2,291.3890
-2,554.1390
Net Income Common Stockholders
-1,391.3410
-2,211.4680
-1,650.0790
-2,291.3890
-2,554.1390
Diluted NI Available to Com Stockholders
-1,391.3410
-2,211.4680
-1,650.0790
-2,291.3890
-2,554.1390
Basic EPS
-0.03
-0.05
-0.04
-0.06
-0.08
Diluted EPS
-0.03
-0.05
-0.04
-0.06
-0.08
Basic Average Shares
56,548.8450
47,304.5670
39,963.8270
39,660.4780
32,758.8340
Diluted Average Shares
56,548.8450
47,304.5670
39,963.8270
39,660.4780
32,758.8340
Total Expenses
764.0360
1,248.6830
1,271.8840
2,248.1850
2,548.2790
Net Income from Continuing & Discontinued Operation
-1,391.3410
-2,211.4680
-1,650.0790
-2,291.3890
-2,554.1390
Normalized Income
-1,327.2560
-2,114.7550
-1,595.8610
-2,291.3890
-2,549.8280
Interest Income
0.0720
1.9340
0
--
0
Interest Expense
314.7920
268.0060
113.9770
38.4220
0
Net Interest Income
-314.7200
-266.0720
-113.9770
-38.4220
-1.5490
EBIT
-1,076.5490
-1,943.4620
-1,536.1020
-2,256.7980
-2,554.1390
EBITDA
-1,076.5490
-1,943.4620
-1,536.1020
-2,256.7980
-2,553.9870
Reconciled Cost of Revenue
385.4180
547.3660
302.0230
887.5160
1,377.1600
Reconciled Depreciation
--
--
--
0
0.1520
Net Income from Continuing Operation Net Minority Interest
-1,391.3410
-2,211.4680
-1,650.0790
-2,291.3890
-2,554.1390
Total Unusual Items Excluding Goodwill
-64.0850
-96.7130
-54.2180
-4.7820
-4.3110
Total Unusual Items
-64.0850
-96.7130
-54.2180
-4.7820
-4.3110
Normalized EBITDA
-1,012.4640
-1,846.7490
-1,481.8840
-2,252.0160
-2,549.6760
Tax Rate for Calcs
0
0
0
0.0004
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 7/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade