Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
96.2230
77.4400
25.6520
Gross Profit
--
0
-96.2230
-77.4400
-25.6520
Operating Expense
3,562.1790
1,437.6900
2,660.3610
5,799.8690
5,367.3850
Operating Income
-3,562.1790
-1,437.6900
-2,756.5840
-5,877.3090
-5,393.0370
Net Non Operating Interest Income Expense
0.5090
-0.8420
-10.7060
-17.9220
-8.8900
Other Income Expense
216.5890
4.3020
42.1250
454.1530
1,153.7030
Pretax Income
-3,345.0810
-1,434.2300
-2,725.1650
-5,441.0780
-4,248.2240
Net Income Common Stockholders
-3,345.0810
-1,434.2300
-2,725.1650
-5,441.0780
-4,248.2240
Diluted NI Available to Com Stockholders
-3,345.0810
-1,434.2300
-2,725.1650
-5,441.0780
-4,248.2240
Basic EPS
-0.01
-0.00
-0.01
-0.02
-0.02
Diluted EPS
-0.01
-0.00
-0.01
-0.02
-0.02
Basic Average Shares
456,512.6960
392,298.0830
358,355.6220
305,887.1480
201,113.5720
Diluted Average Shares
456,512.6960
392,298.0830
358,355.6220
305,887.1480
201,113.5720
Total Expenses
3,562.1790
1,437.6900
2,756.5840
5,877.3090
5,393.0370
Net Income from Continuing & Discontinued Operation
-3,345.0810
-1,434.2300
-2,725.1650
-5,441.0780
-4,248.2240
Normalized Income
-3,345.0810
-1,434.2300
-2,733.9870
-5,441.0780
-4,248.2240
Interest Expense
--
0.8420
10.7060
17.9220
8.8900
Net Interest Income
0.5090
-0.8420
-10.7060
-17.9220
-8.8900
EBIT
-3,559.4400
-1,433.3880
-2,714.4590
-5,423.1560
-4,239.3340
EBITDA
-3,559.4400
-1,433.3880
-2,618.2360
-5,345.7160
-4,213.6820
Reconciled Cost of Revenue
--
0
96.2230
77.4400
25.6520
Reconciled Depreciation
--
0
96.2230
77.4400
25.6520
Net Income from Continuing Operation Net Minority Interest
-3,345.0810
-1,434.2300
-2,725.1650
-5,441.0780
-4,248.2240
Total Unusual Items Excluding Goodwill
--
--
8.8220
--
--
Total Unusual Items
--
--
8.8220
--
--
Normalized EBITDA
-3,559.4400
-1,433.3880
-2,627.0580
-5,345.7160
-4,213.6820
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/10/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
