| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
4,670,807 | 4,584,217 | 4,276,086 | 4,206,793 | 3,839,703 |
|
Cost of Revenue
|
-4,128,406 | -4,061,212 | -3,827,569 | -3,838,200 | -3,472,552 |
|
Gross Profit
|
542,401 | 523,005 | 448,517 | 368,593 | 367,151 |
| Selling, General and Administrative Expenses
|
-200,740 | -192,893 | -168,085 | -154,815 | -150,724 |
|
Research and Development Expenses
|
-171,495 | -174,786 | -179,804 | -150,694 | -145,080 |
|
Operating Income/Expenses
|
-372,235 | -367,679 | -347,889 | -305,509 | -295,804 |
|
Total Operating Profit/Loss
|
170,166 | 155,326 | 100,628 | 63,084 | 71,347 |
| Total Net Finance Income/Expense
|
1,411 | 464 | -1,808 | -43 | 4,996 |
| Net Investment Income
|
1,190 | -2,898 | 5,821 | -579 | 10,562 |
| Irregular Income/Expenses
|
-3,430 | -3,227 | -4,088 | -4,344 | -876 |
|
Other Income/Expense, Non-Operating
|
17,971 | 18,157 | 16,679 | 6,109 | 5,918 |
|
Non-Operating Income/Expenses, Total
|
17,142 | 12,496 | 16,604 | 1,143 | 20,600 |
|
Pretax Income
|
187,308 | 167,822 | 117,232 | 64,227 | 91,947 |
|
Provision for Income Tax
|
-53,481 | -55,303 | -42,121 | -19,052 | -26,434 |
|
Net Income from Continuing Operations
|
133,827 | 112,519 | 75,111 | 45,175 | 65,513 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
133,827 | 112,519 | 75,111 | 45,175 | 65,513 |
|
Non-Controlling/Minority Interests
|
-9,497 | -10,515 | -13,392 | -8,438 | -7,500 |
|
Net Income after Non-Controlling/Minority Interests
|
124,330 | 102,004 | 61,719 | 36,737 | 58,013 |
|
Net Income Available to Common Stockholders
|
124,330 | 102,004 | 61,719 | 36,737 | 58,013 |
|
Diluted Net Income Available to Common Stockholders
|
124,330 | 102,004 | 61,719 | 36,737 | 58,013 |
|
Common Dividend per Share
|
0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
| Basic EPS
|
0.05 | 0.04 | 0.03 | 0.01 | 0.02 |
| Diluted EPS
|
0.05 | 0.04 | 0.03 | 0.01 | 0.02 |
|
Basic Weighted Average Shares Outstanding
|
2,509,824 | 2,509,824 | 2,509,824 | 2,509,824 | 2,509,824 |
|
Diluted Weighted Average Shares Outstanding
|
2,510,621 | 2,510,621 | 2,509,824 | 2,509,824 | 2,509,883 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
181,544 | 161,712 | 112,473 | 60,560 | 84,901 |
|
EBITDA
|
473,897 | 446,730 | 399,198 | 352,458 | 354,088 |
|
Normalized EBITDA
|
504,329 | 471,863 | 424,418 | 346,556 | 364,825 |
|
Normalized Income
|
154,775.4363 | 135,931.4800 | 108,091.7320 | 44,649.1560 | 69,799.9520 |
12/31/2022 - 1/8/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade