Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
263
394.0040
Cost of Revenue
--
--
165
55
158.3130
Gross Profit
--
--
45
208
235.6910
Operating Expense
6,249
5,366
3,283
7,745
6,055.3330
Operating Income
-6,249
-5,366
-3,283
-7,537
-5,819.6420
Net Non Operating Interest Income Expense
-8,537
-1,627
-215
61
24.9440
Other Income Expense
-1,954
3,380
-821
216
14.8570
Pretax Income
-16,740
-3,613
-4,319
-7,260
-5,779.8410
Tax Provision
-64
-18
0
--
--
Net Income Common Stockholders
-16,027
-4,004
-5,193
-6,522
-5,739.6000
Diluted NI Available to Com Stockholders
-16,027
-4,004
-5,193
-6,522
-5,739.6000
Basic EPS
8.49
-24.78
-194.18
-1.33k
-2.66k
Diluted EPS
8.49
-60.27
-194.18
-1.33k
-2.66k
Basic Average Shares
470.2140
161.8150
26.7450
4.9000
2.1580
Diluted Average Shares
635.6590
184.0350
26.7450
4.9000
2.1580
Total Operating Income as Reported
-11,201
-4,230
-3,283
-7,578
-5,819.6420
Rent Expense Supplemental
--
--
23
15
50.3610
Total Expenses
6,249
5,366
3,283
7,800
6,213.6460
Net Income from Continuing & Discontinued Operation
-16,027
-4,004
-5,193
-6,522
-5,739.6000
Normalized Income
-12,427.8700
-5,004.1832
-2,916
-5,753
-5,754.4570
Interest Income
--
--
55
66
33.7410
Interest Expense
7,024
114
93
0
--
Net Interest Income
-8,537
-1,627
-215
61
24.9440
EBIT
-9,716
-3,499
-4,226
-7,260
-5,819.6420
EBITDA
-9,429
-3,421
-4,208
-7,239
-5,764.9230
Reconciled Cost of Revenue
--
--
157
42
111.7080
Reconciled Depreciation
275
71
18
21
54.7190
Net Income from Continuing Operation Net Minority Interest
-16,563
-3,443
-4,165
-6,522
-5,739.6000
Total Unusual Items Excluding Goodwill
-4,151
1,569
-1,249
-769
14.8570
Total Unusual Items
-4,151
1,569
-1,249
-769
14.8570
Normalized EBITDA
-5,278
-4,990
-2,959
-6,470
-5,779.7800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15.8700
7.8168
0
0
0
12/31/2022 - 11/12/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade