Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
2/28/2022
Total Revenue
4,645
4,645
3,869
2,691
0
Cost of Revenue
4,426
4,426
3,747
1,951
--
Gross Profit
219
219
122
740
--
Operating Expense
6,538
6,538
5,300
3,972
218.47
Operating Income
-6,319
-6,319
-5,178
-3,232
-218.47
Net Non Operating Interest Income Expense
-842
-842
-993
-627
--
Pretax Income
-7,259
-7,259
-6,165
-2,988
-580.26
Tax Provision
-82
-82
0
0
0
Net Income Common Stockholders
-7,177
-7,177
-6,165
-2,988
-580.26
Diluted NI Available to Com Stockholders
-7,177
-7,177
-6,165
-2,988
-580.26
Basic EPS
-0.06
-0.05
-0.05
-0.04
-0.04
Diluted EPS
-0.06
-0.05
-0.05
-0.04
-0.04
Basic Average Shares
127,427.57
140,818.86
114,125.12
79,634.79
13,640.24
Diluted Average Shares
127,427.57
140,818.86
114,125.12
79,634.79
13,640.24
Total Operating Income as Reported
-6,417
-6,417
-5,172
-3,238
--
Total Expenses
10,964
10,964
9,047
5,923
218.47
Net Income from Continuing & Discontinued Operation
-7,177
-7,177
-6,165
-2,988
-580.26
Normalized Income
-7,080.11
-7,080.11
-6,171
-3,859
-218.47
Interest Income
6
6
17
1
--
Interest Expense
848
848
1,010
628
--
Net Interest Income
-842
-842
-993
-627
--
EBIT
-6,411
-6,411
-5,155
-2,360
-218.47
EBITDA
-5,862
-5,862
-4,889
-2,265
-218.47
Reconciled Cost of Revenue
4,426
4,426
3,747
1,951
--
Reconciled Depreciation
549
549
266
94
--
Net Income from Continuing Operation Net Minority Interest
-7,177
-7,177
-6,165
-2,988
-580.26
Total Unusual Items Excluding Goodwill
-98
-98
6
871
-361.79
Total Unusual Items
-98
-98
6
871
-361.79
Normalized EBITDA
-5,764
-5,764
-4,895
-3,136
143.33
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1.11
-1.11
0
0
0
2/28/2022 - 7/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade