| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-17.7120 | -18.3730 | -15.8130 | -8.0050 | -8.1680 |
|
Gross Profit
|
-17.7120 | -18.3730 | -15.8130 | -8.0050 | -8.1680 |
| Selling, General and Administrative Expenses
|
-1,109.6590 | -370.4460 | -480.7660 | -713.4090 | -551.9630 |
|
Exploration Expenses
|
-1,644.1760 | -1,504.7020 | -2,495.7680 | -847.7320 | -1,529.0590 |
| Other Income/Expense, Operating
|
-144.2310 | -139.2700 | -170.9810 | -140.1480 | -178.0560 |
|
Operating Income/Expenses
|
-2,898.0660 | -2,014.4180 | -3,147.5150 | -1,701.2890 | -2,259.0780 |
|
Total Operating Profit/Loss
|
-2,915.7780 | -2,032.7910 | -3,163.3280 | -1,709.2940 | -2,267.2460 |
| Total Net Finance Income/Expense
|
-24.6230 | -2.6300 | 60.3430 | -1.5280 | 4.2280 |
| Net Investment Income
|
34.4570 | 4.2960 | -252.7160 | 3,608.4610 | -194.2140 |
| Irregular Income/Expenses
|
0 | 177.2950 | 0 | 307.3880 | 0 |
|
Other Income/Expense, Non-Operating
|
0 | 0 | 135.6100 | 67.7150 | 64.6850 |
|
Non-Operating Income/Expenses, Total
|
9.8340 | 178.9610 | -56.7630 | 3,982.0360 | -125.3010 |
|
Pretax Income
|
-2,905.9440 | -1,853.8300 | -3,220.0910 | 2,272.7420 | -2,392.5470 |
|
Net Income from Continuing Operations
|
-2,905.9440 | -1,853.8300 | -3,220.0910 | 2,272.7420 | -2,392.5470 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-2,905.9440 | -1,853.8300 | -3,220.0910 | 2,272.7420 | -2,392.5470 |
|
Net Income after Non-Controlling/Minority Interests
|
-2,905.9440 | -1,853.8300 | -3,220.0910 | 2,272.7420 | -2,392.5470 |
|
Net Income Available to Common Stockholders
|
-2,905.9440 | -1,853.8300 | -3,220.0910 | 2,272.7420 | -2,392.5470 |
|
Diluted Net Income Available to Common Stockholders
|
-2,905.9440 | -1,853.8300 | -3,220.0910 | 2,272.7420 | -2,392.5470 |
| Basic EPS
|
-0.04 | -0.03 | -0.04 | 0.03 | -0.04 |
| Diluted EPS
|
-0.04 | -0.03 | -0.04 | 0.03 | -0.04 |
|
Basic Weighted Average Shares Outstanding
|
84,788.2610 | 73,988.2610 | 71,386.2020 | 68,572.5070 | 65,284.8360 |
|
Diluted Weighted Average Shares Outstanding
|
84,788.2610 | 73,988.2610 | 71,386.2020 | 68,599.8680 | 65,284.8360 |
|
EBIT
|
-2,884.1660 | -1,854.0330 | -3,282.2850 | 2,271.4410 | -2,398.9640 |
|
EBITDA
|
-2,866.4540 | -1,835.6600 | -3,266.4720 | 2,279.4460 | -2,390.7960 |
|
Normalized EBITDA
|
-2,454.6050 | -2,033.6710 | -3,123.6550 | 1,987.8310 | -2,278.6680 |
|
Normalized Income
|
-2,494.0950 | -2,051.8410 | -3,077.2740 | 2,057.5593 | -2,280.4190 |
|
Total Unusual Items
|
411.8490 | -198.0110 | 142.8170 | -291.6150 | 112.1280 |
|
Total Unusual Items Excluding Goodwill
|
411.8490 | -198.0110 | 142.8170 | -291.6150 | 112.1280 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | -76.4323 | 0 |
12/31/2022 - 11/13/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
