Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
112
71
2,995
2,452
377
Cost of Revenue
359
218
4,840
6,420
3,614
Gross Profit
-247
-147
-1,845
-3,968
-3,237
Operating Expense
25,659
21,243
42,533
64,827
87,850
Operating Income
-25,906
-21,390
-44,378
-68,795
-91,087
Net Non Operating Interest Income Expense
25
8
209
-84
-1,112
Other Income Expense
9,450
18,913
72,596
-10,384
-11,039
Pretax Income
-16,431
-2,469
28,427
-79,263
-103,238
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-20,627
-3,774
31,966
-66,270
-89,264
Average Dilution Earnings
--
0
428
--
--
Diluted NI Available to Com Stockholders
-20,627
-3,774
32,394
-66,270
-89,264
Basic EPS
-17.03
1.84
97.11
-274.80
-450.90
Diluted EPS
-17.03
1.84
15.00
-274.80
-450.90
Basic Average Shares
2,372.9500
927.9330
373.2990
241.0510
197.9460
Diluted Average Shares
2,372.9500
927.9330
373.2990
241.0510
197.9460
Total Operating Income as Reported
-26,703
-21,806
-44,487
-68,795
-91,087
Total Expenses
26,018
21,461
47,373
71,247
91,464
Net Income from Continuing & Discontinued Operation
-12,090
401
39,791
-64,175
-88,983
Normalized Income
-13,543
459
-27,961
-61,003
-83,549
Interest Income
44
29
254
505
169
Interest Expense
19
21
45
589
1,281
Net Interest Income
25
8
209
-84
-1,112
EBIT
-16,412
-2,448
28,472
-78,674
-101,957
EBITDA
-16,333
-2,343
29,670
-75,742
-99,500
Reconciled Cost of Revenue
359
113
4,201
5,509
2,941
Reconciled Depreciation
79
105
1,198
2,932
2,457
Net Income from Continuing Operation Net Minority Interest
-12,090
401
39,791
-64,175
-88,983
Total Unusual Items Excluding Goodwill
1,453
-58
67,752
-3,172
-5,434
Total Unusual Items
1,453
-58
67,752
-3,172
-5,434
Normalized EBITDA
-17,786
-2,285
-38,082
-72,570
-94,066
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/27/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade