Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
11,499
11,499
21,846
23,907
19,616
Gross Profit
11,499
11,499
21,846
23,907
19,616
Operating Expense
50,562
50,562
55,949
60,689
53,076
Operating Income
-39,063
-39,063
-34,103
-36,782
-33,460
Net Non Operating Interest Income Expense
500
500
1,890
3,412
2,748
Other Income Expense
1,560
1,560
845
1,953
3,747
Pretax Income
-35,778
-35,778
-29,936
-29,535
-26,965
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-35,778
-35,778
-29,936
-29,535
-26,965
Basic EPS
-0.04
-0.04
-0.04
-0.04
-0.03
Diluted EPS
-0.04
-0.04
-0.04
-0.04
-0.03
Basic Average Shares
944,534
944,534
811,736
810,727
810,226
Diluted Average Shares
944,534
944,534
811,736
810,727
810,226
Net Income from Continuing & Discontinued Operation
-35,778
-35,778
-29,936
-29,535
-26,965
Normalized Income
-35,778
-35,778
-29,936
-29,535
-26,965
Interest Income
521
521
1,925
3,433
2,761
Net Interest Income
500
500
1,890
3,412
2,748
EBIT
-39,063
-39,063
-34,103
-36,782
-33,460
EBITDA
-37,009
-37,009
-31,759
-34,036
-32,797
Reconciled Depreciation
2,054
2,054
2,344
2,746
663
Net Income from Continuing Operation Net Minority Interest
-35,778
-35,778
-29,936
-29,535
-26,965
Normalized EBITDA
-37,009
-37,009
-31,759
-34,036
-32,797
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 10/9/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade
