Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
0
0
--
Cost of Revenue
3.1900
3.1900
--
Gross Profit
-3.1900
-3.1900
--
Operating Expense
7,385.3010
5,787.7280
--
Operating Income
-7,388.4910
-5,790.9180
--
Net Non Operating Interest Income Expense
83.4650
30.3560
--
Other Income Expense
1,557.0670
1,521.6500
--
Pretax Income
-5,747.9590
-4,238.9120
--
Net Income Common Stockholders
-5,747.9590
-4,238.9120
--
Diluted NI Available to Com Stockholders
-5,747.9590
-4,238.9120
--
Basic EPS
-0.15
-0.20
--
Diluted EPS
-0.15
-0.20
--
Basic Average Shares
38,609.7100
21,234.5350
--
Diluted Average Shares
38,609.7100
21,234.5350
--
Rent Expense Supplemental
--
24
--
Total Expenses
7,388.4910
5,790.9180
--
Net Income from Continuing & Discontinued Operation
-5,747.9590
-4,238.9120
--
Normalized Income
-5,696.5600
-4,218.8540
--
Interest Income
89.9790
36.8700
--
Net Interest Income
83.4650
30.3560
--
EBIT
-7,388.4910
-5,790.9180
--
EBITDA
-7,385.3010
-5,787.7280
--
Reconciled Cost of Revenue
3.1900
3.1900
--
Reconciled Depreciation
3.1900
3.1900
--
Net Income from Continuing Operation Net Minority Interest
-5,747.9590
-4,238.9120
--
Total Unusual Items Excluding Goodwill
-51.3990
-20.0580
--
Total Unusual Items
-51.3990
-20.0580
--
Normalized EBITDA
-7,333.9020
-5,767.6700
--
Tax Rate for Calcs
0
0
--
Tax Effect of Unusual Items
0
0
--
12/31/2024 - 12/23/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade