| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-34.9380 | -34.9380 | -14.2380 | -10.7080 | -9.9590 |
|
Gross Profit
|
-34.9380 | -34.9380 | -14.2380 | -10.7080 | -9.9590 |
| Selling, General and Administrative Expenses
|
-5,939.9560 | -5,119.8330 | -1,116.1930 | -1,571.3260 | -1,418.4510 |
|
Exploration Expenses
|
0 | -- | 0 | -52.2500 | 0 |
| Other Income/Expense, Operating
|
-476.8510 | -321.6940 | -179.1530 | -212.4950 | -1,191.1710 |
|
Operating Income/Expenses
|
-6,416.8070 | -5,441.5270 | -1,295.3460 | -1,836.0710 | -2,609.6220 |
|
Total Operating Profit/Loss
|
-6,451.7450 | -5,476.4650 | -1,309.5840 | -1,846.7790 | -2,619.5810 |
| Total Net Finance Income/Expense
|
182.1330 | 31.5060 | 40.7010 | 1.6700 | 0.7380 |
| Net Investment Income
|
-340.2340 | -155.1180 | 93.0310 | -65.2900 | -164.2930 |
| Irregular Income/Expenses
|
0 | 0 | 13.2570 | -6,987.9250 | -1,269.2130 |
|
Non-Operating Income/Expenses, Total
|
-158.1010 | -123.6120 | 146.9890 | -7,051.5450 | -1,432.7680 |
|
Pretax Income
|
-6,609.8460 | -5,600.0770 | -1,162.5950 | -8,898.3240 | -4,052.3490 |
|
Net Income from Continuing Operations
|
-6,599.8460 | -5,600.0770 | -1,162.5950 | -8,898.3240 | -4,052.3490 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-6,599.8460 | -5,600.0770 | -1,162.5950 | -8,898.3240 | -4,052.3490 |
|
Net Income after Non-Controlling/Minority Interests
|
-6,599.8460 | -5,600.0770 | -1,162.5950 | -8,898.3240 | -4,052.3490 |
|
Net Income Available to Common Stockholders
|
-6,599.8460 | -5,600.0770 | -1,162.5950 | -8,898.3240 | -4,052.3490 |
|
Diluted Net Income Available to Common Stockholders
|
-6,599.8460 | -5,600.0770 | -1,162.5950 | -8,898.3240 | -4,052.3490 |
| Basic EPS
|
-0.04 | -0.04 | -0.02 | -0.28 | -0.21 |
| Diluted EPS
|
-0.04 | -0.04 | -0.02 | -0.28 | -0.21 |
|
Basic Weighted Average Shares Outstanding
|
230,193.8970 | 151,851.8110 | 73,219.3450 | 31,769.4650 | 19,373.8420 |
|
Diluted Weighted Average Shares Outstanding
|
230,193.8970 | 151,851.8110 | 73,219.3450 | 31,769.4650 | 19,373.8420 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-6,791.9790 | -5,631.5830 | -1,203.2960 | -8,899.9940 | -4,053.0870 |
|
EBITDA
|
-6,757.0410 | -5,596.6450 | -1,189.0580 | -8,889.2860 | -4,043.1280 |
|
Normalized EBITDA
|
-2,534.5390 | -1,762.2140 | -775.5020 | -1,123.7160 | -2,615.3250 |
|
Normalized Income
|
-2,377.3440 | -1,765.6460 | -1,309.5840 | -1,846.7790 | -2,619.5810 |
|
Total Unusual Items
|
4,222.5020 | 3,834.4310 | 413.5560 | 7,765.5700 | 1,427.8030 |
|
Total Unusual Items Excluding Goodwill
|
4,222.5020 | 3,834.4310 | 413.5560 | 7,765.5700 | 1,427.8030 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
12/31/2022 - 3/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade