Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,657
--
1,981
674
13,397
Cost of Revenue
3,674
--
1,980
672
59
Gross Profit
3,983
--
1
2
13,339
Operating Expense
5,739
--
28,764
21,892
35,801
Operating Income
-1,756
--
-28,763
-21,890
-22,462
Net Non Operating Interest Income Expense
-15,438
--
-6,148
-4,309
-2,950
Pretax Income
-13,662
--
-35,088
-31,396
-23,760
Tax Provision
2
--
2
2
2
Net Income Common Stockholders
-13,664
--
-35,090
-31,398
-23,763
Diluted NI Available to Com Stockholders
-13,664
--
-35,090
-31,398
-23,763
Basic EPS
-0.26
--
-0.91
-1.08
-0.83
Diluted EPS
-0.26
--
-0.91
-1.08
-0.83
Basic Average Shares
53,077.1440
--
38,602.6110
29,076.7160
28,642.3340
Diluted Average Shares
53,077.1440
--
38,602.6110
29,076.7160
28,642.3340
Total Operating Income as Reported
-1,755
--
-28,764
-21,890
-22,463
Total Expenses
9,413
--
30,744
22,564
35,860
Net Income from Continuing & Discontinued Operation
-13,664
--
-35,090
-31,398
-23,763
Normalized Income
-13,761.5000
-18,575
-35,336
-25,952
-24,583
Interest Expense
4,221
--
5,711
3,805
2,463
Net Interest Income
-15,438
--
-6,148
-4,309
-2,950
EBIT
-9,441
--
-29,377
-27,591
-21,297
EBITDA
-9,410
--
-12,173
-27,036
-20,741
Reconciled Cost of Revenue
3,674
--
1,980
672
59
Reconciled Depreciation
31
--
17,204
555
556
Net Income from Continuing Operation Net Minority Interest
-13,664
--
-35,090
-31,398
-23,763
Total Unusual Items Excluding Goodwill
130
--
246
-5,446
820
Total Unusual Items
130
--
246
-5,446
820
Normalized EBITDA
-9,540
--
-12,419
-21,590
-21,561
Tax Rate for Calcs
0.0003
0
0
0
0
Tax Effect of Unusual Items
32.5000
0
0
0
0
12/31/2021 - 2/6/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade