Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
29,662
36,942
66,297
89,970
101,479
Net Non Operating Interest Income Expense
-4,433
-3,185
-4,883
-3,206
-2,971
Other Income Expense
--
--
--
694
1,354
Pretax Income
-15,750
-18,297
-36,080
-27,632
-20,490
Tax Provision
103
141
-1,840
-353
-9,441
Earnings from Equity Interest Net of Tax
--
--
--
-251
368
Net Income Common Stockholders
-15,853
-18,438
23,530
-25,923
-10,681
Diluted NI Available to Com Stockholders
-15,853
-18,438
23,530
-25,923
-10,681
Basic EPS
-10.38
-10.57
13.51
-14.84
-7.00
Diluted EPS
-10.38
-10.57
13.51
-14.84
-7.00
Basic Average Shares
2,425.68
1,746.13
1,746.13
1,745.79
1,527.44
Diluted Average Shares
2,425.68
1,746.13
1,746.13
1,745.79
1,527.44
Total Expenses
45,412
55,239
102,377
117,602
121,969
Net Income from Continuing & Discontinued Operation
-15,853
-18,438
24,347
-25,904
-10,681
Normalized Income
-17,161
-23,067.55
-34,378.55
-27,279
-17,217.14
Interest Expense
4,433
3,185
4,883
3,206
2,971
Net Interest Income
-4,433
-3,185
-4,883
-3,206
-2,971
EBIT
-11,317
-15,112
-31,197
-24,426
-17,519
Reconciled Depreciation
254
255
1,671
545
417
Net Income from Continuing Operation Net Minority Interest
-15,853
-18,438
-34,240
-27,279
-10,681
Total Unusual Items Excluding Goodwill
2,180
6,220
146
2,335
8,810
Total Unusual Items
2,180
6,220
146
2,335
8,810
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
872
1,590.45
7.45
0
2,273.86
12/31/2022 - 8/13/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade