Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
109.7090
133.9450
155.2170
129.1520
92.2000
Gross Profit
-109.7090
-133.9450
-155.2170
-129.1520
-92.2000
Operating Expense
3,144.4630
1,982.4150
2,476.5500
2,127.0150
3,905.6560
Operating Income
-3,254.1720
-2,116.3600
-2,631.7670
-2,256.1670
-3,997.8560
Net Non Operating Interest Income Expense
33.5930
88.8320
-12.1660
-8.4030
-5.1790
Other Income Expense
--
-0.0690
7.8100
34.5430
-105
Pretax Income
-3,220.5790
-2,027.5970
-2,636.1230
-2,230.0270
-4,108.0350
Net Income Common Stockholders
-3,231.1880
-2,027.5970
-2,636.1230
-2,230.0270
-4,108.0350
Diluted NI Available to Com Stockholders
-3,231.1880
-2,027.5970
-2,636.1230
-2,230.0270
-4,108.0350
Basic EPS
-0.03
-0.02
-0.05
-0.04
-0.09
Diluted EPS
-0.03
-0.02
-0.05
-0.04
-0.09
Basic Average Shares
97,240.0410
83,326.0670
57,230.0450
51,873.3360
48,180.8610
Diluted Average Shares
97,240.0410
83,326.0670
57,230.0450
51,873.3360
48,180.8610
Total Expenses
3,254.1720
2,116.3600
2,631.7670
2,256.1670
3,997.8560
Net Income from Continuing & Discontinued Operation
-3,231.1880
-2,027.5970
-2,636.1230
-2,230.0270
-4,108.0350
Normalized Income
-3,231.1880
-2,027.5280
-2,643.9330
-2,264.5700
-4,003.0350
Interest Income
46.7690
106.2520
0
--
--
Interest Expense
13.1760
17.4200
12.1660
8.4030
5.1790
Net Interest Income
33.5930
88.8320
-12.1660
-8.4030
-5.1790
EBIT
-3,207.4030
-2,010.1770
-2,623.9570
-2,221.6240
-4,102.8560
EBITDA
-3,097.6950
-1,876.2320
-2,468.7400
-2,092.4720
-4,010.6560
Reconciled Cost of Revenue
109.7090
133.9450
155.2170
129.1520
92.2000
Reconciled Depreciation
109.7080
133.9450
155.2170
129.1520
92.2000
Net Income from Continuing Operation Net Minority Interest
-3,231.1880
-2,027.5970
-2,636.1230
-2,230.0270
-4,108.0350
Total Unusual Items Excluding Goodwill
0
-0.0690
7.8100
34.5430
-105
Total Unusual Items
0
-0.0690
7.8100
34.5430
-105
Normalized EBITDA
-3,097.6950
-1,876.1630
-2,476.5500
-2,127.0150
-3,905.6560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 5/31/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade