Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
9.7040
8.6200
10.8180
15.4540
18.9060
Gross Profit
-9.7040
-8.6200
-10.8180
-15.4540
-18.9060
Operating Expense
1,517.0420
1,679.6560
1,347.0540
1,718.4940
2,074.3830
Operating Income
-1,526.7460
-1,688.2760
-1,357.8720
-1,733.9480
-2,093.2890
Net Non Operating Interest Income Expense
--
--
--
--
0
Other Income Expense
1,350.5210
1,321.2190
193.2100
241.5040
799.2310
Pretax Income
-176.2160
-367.0570
-1,164.6620
-1,492.4440
-1,294.0580
Tax Provision
-731.5370
-731.5370
-111.8120
112.8780
-6.5790
Net Income Common Stockholders
555.3210
364.4800
-1,052.8500
-1,605.3220
-1,287.4790
Diluted NI Available to Com Stockholders
555.3210
364.4800
-1,052.8500
-1,605.3220
-1,287.4790
Basic EPS
0.00
0.00
-0.00
-0.01
-0.01
Diluted EPS
0.00
0.00
-0.00
-0.01
-0.01
Basic Average Shares
189,135.7680
183,586.4680
159,941.6670
135,846.2790
114,638.7110
Diluted Average Shares
189,135.7680
183,586.4680
159,941.6670
135,846.2790
114,638.7110
Rent Expense Supplemental
16.4520
26.9520
38.5000
41.0950
26.5000
Total Expenses
1,526.7460
1,688.2760
1,357.8720
1,733.9480
2,093.2890
Net Income from Continuing & Discontinued Operation
555.3210
364.4800
-1,052.8500
-1,605.3220
-1,287.4790
Normalized Income
24.8352
-166.0058
-994.4898
-1,448.5661
-1,195.7477
Interest Expense
--
--
--
--
0
Net Interest Income
--
--
--
--
0
EBIT
-1,526.7460
-1,688.2760
-1,357.8720
-1,733.9480
-2,093.2890
EBITDA
-1,517.0520
-1,679.6560
-1,347.0540
-1,718.4940
-2,074.3830
Reconciled Cost of Revenue
9.7040
8.6200
10.8180
15.4540
18.9060
Reconciled Depreciation
9.6940
8.6200
10.8180
15.4540
18.9060
Net Income from Continuing Operation Net Minority Interest
555.3210
364.4800
-1,052.8500
-1,605.3220
-1,287.4790
Total Unusual Items Excluding Goodwill
884.1430
884.1430
-64.5580
-211.7750
-92.2000
Total Unusual Items
884.1430
884.1430
-64.5580
-211.7750
-92.2000
Normalized EBITDA
-2,401.1950
-2,563.7990
-1,282.4960
-1,506.7190
-1,982.1830
Tax Rate for Calcs
0.0004
0.0004
0.0001
0.0003
0
Tax Effect of Unusual Items
353.6572
353.6572
-6.1978
-55.0191
-0.4687
2/28/2023 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade