Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
2,718.3290
2,348.6150
1,149.9770
735.7930
523.9610
Operating Income
-2,718.3290
-2,348.6150
-1,149.9770
-735.7930
-523.9610
Net Non Operating Interest Income Expense
1.8110
0.8910
0.7200
0.0970
0
Other Income Expense
-41.0780
-3.3250
-322.8500
-446.4020
-522.4260
Pretax Income
-2,757.5960
-2,351.0490
-1,472.1070
-1,182.0980
-1,046.3870
Net Income Common Stockholders
-2,757.5960
-2,351.0490
-1,472.1070
-1,182.0980
-1,046.3870
Diluted NI Available to Com Stockholders
-2,757.5960
-2,351.0490
-1,472.1070
-1,182.0980
-1,046.3870
Basic EPS
-0.03
-0.02
-0.01
-0.01
-0.01
Diluted EPS
-0.03
-0.02
-0.01
-0.01
-0.01
Basic Average Shares
172,057.0980
149,530.9950
106,680.4610
83,798.8840
79,369.5690
Diluted Average Shares
172,057.0980
149,530.9950
106,680.4610
83,798.8840
79,369.5690
Total Expenses
2,718.3290
2,348.6150
1,149.9770
735.7930
523.9610
Net Income from Continuing & Discontinued Operation
-2,757.5960
-2,351.0490
-1,472.1070
-1,182.0980
-1,046.3870
Normalized Income
-2,716.5180
-2,347.7240
-1,149.2570
-735.6960
-523.9610
Interest Income
1.8110
0.8910
0.7200
0.0970
0
Net Interest Income
1.8110
0.8910
0.7200
0.0970
0
EBIT
-2,718.3290
-2,348.6150
-1,149.9770
-735.7930
-523.9610
EBITDA
-2,718.3290
-2,348.6150
-1,149.9770
-735.7930
-523.9610
Net Income from Continuing Operation Net Minority Interest
-2,757.5960
-2,351.0490
-1,472.1070
-1,182.0980
-1,046.3870
Total Unusual Items Excluding Goodwill
-41.0780
-3.3250
-322.8500
-446.4020
-522.4260
Total Unusual Items
-41.0780
-3.3250
-322.8500
-446.4020
-522.4260
Normalized EBITDA
-2,677.2510
-2,345.2900
-827.1270
-289.3910
-1.5350
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade