Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
0
0.1560
1.9500
Gross Profit
--
--
0
-0.1560
-1.9500
Operating Expense
324.8490
229.5740
307.9150
365.5630
403.8500
Operating Income
-324.8490
-229.5740
-307.9150
-365.7190
-405.8000
Other Income Expense
-112.6880
-168.6210
-227.1840
-262.4910
-744.0500
Pretax Income
-437.5370
-398.1950
-535.0990
-628.2100
-1,149.8500
Net Income Common Stockholders
-437.5370
-398.1950
-535.0990
-628.2100
-1,149.8500
Diluted NI Available to Com Stockholders
-437.5370
-398.1950
-535.0990
-628.2100
-1,149.8500
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.04
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.04
Basic Average Shares
31,286.3020
28,511.5760
28,511.5760
28,275.2290
26,518.4040
Diluted Average Shares
31,286.3020
28,511.5760
28,511.5760
28,275.2290
26,518.4040
Rent Expense Supplemental
4.5000
6.0590
12.4190
50.5340
42.5860
Total Expenses
324.8490
229.5740
307.9150
365.7190
405.8000
Net Income from Continuing & Discontinued Operation
-437.5370
-398.1950
-535.0990
-628.2100
-1,149.8500
Normalized Income
-319.8490
-229.5740
-307.9150
-364.4070
-262.9660
EBIT
-324.8490
-229.5740
-307.9150
-365.7190
-405.8000
EBITDA
-324.8490
-229.5740
-307.9150
-365.5630
-403.8500
Reconciled Cost of Revenue
--
--
0
0.1560
1.9500
Reconciled Depreciation
--
--
0
0.1560
1.9500
Net Income from Continuing Operation Net Minority Interest
-437.5370
-398.1950
-535.0990
-628.2100
-1,149.8500
Total Unusual Items Excluding Goodwill
-117.6880
-168.6210
-227.1840
-263.8030
-886.8840
Total Unusual Items
-117.6880
-168.6210
-227.1840
-263.8030
-886.8840
Normalized EBITDA
-207.1610
-60.9530
-80.7310
-101.7600
483.0340
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 7/29/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade