Breakdown
TTM
8/31/2025
8/31/2024
8/31/2023
8/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
--
1,156.0180
Gross Profit
--
--
--
--
-765.0590
Operating Expense
6,843.3070
6,535.9210
709.9550
2,194.0350
1,409.2990
Operating Income
-6,843.3070
-6,535.9210
-709.9550
-2,194.0350
-1,409.2990
Net Non Operating Interest Income Expense
37.6010
51.8420
-55.7960
-5.4200
0
Other Income Expense
-30.6820
-180.9250
58.7100
-147.4860
-20.9300
Pretax Income
-6,836.3880
-6,665.0040
-707.0410
-2,346.9410
-1,430.2290
Net Income Common Stockholders
-6,836.3880
-6,665.0040
-707.0410
-3,411.0350
-3,064.5210
Diluted NI Available to Com Stockholders
-6,836.3880
-6,665.0040
-707.0410
-3,411.0350
-3,064.5210
Basic EPS
-0.10
-0.12
-0.05
-0.36
-0.38
Diluted EPS
-0.10
-0.12
-0.05
-0.36
-0.38
Basic Average Shares
73,047.1150
57,568.0880
14,273.9120
9,515.5010
8,149.3950
Diluted Average Shares
73,047.1150
57,568.0880
14,273.9120
9,515.5010
8,149.3950
Total Operating Income as Reported
-6,789.9890
-6,569.5310
-772.8770
-2,208.1000
-1,430.2290
Rent Expense Supplemental
--
--
--
--
2.4800
Total Expenses
6,843.3070
6,535.9210
709.9550
2,194.0350
1,409.2990
Net Income from Continuing & Discontinued Operation
-6,836.3880
-6,665.0040
-707.0410
-3,411.0350
-3,064.5210
Normalized Income
-6,805.7060
-6,484.0790
-765.7510
-2,107.4190
-1,409.2990
Interest Income
37.6010
64.4890
5.7180
0
--
Interest Expense
0
12.6470
61.5140
5.4200
0
Net Interest Income
37.6010
51.8420
-55.7960
-5.4200
0
EBIT
-6,836.3880
-6,652.3570
-645.5270
-2,341.5210
-1,430.2290
EBITDA
-6,836.3880
-6,652.3570
-645.5270
-2,341.5210
-1,430.2290
Reconciled Cost of Revenue
--
--
--
--
1,156.0180
Reconciled Depreciation
--
--
--
--
4.6310
Net Income from Continuing Operation Net Minority Interest
-6,836.3880
-6,665.0040
-707.0410
-2,346.9410
-1,430.2290
Total Unusual Items Excluding Goodwill
-30.6820
-180.9250
58.7100
-239.5220
-20.9300
Total Unusual Items
-30.6820
-180.9250
58.7100
-239.5220
-20.9300
Normalized EBITDA
-6,805.7060
-6,471.4320
-704.2370
-2,101.9990
-1,409.2990
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
8/31/2022 - 7/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade