Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,729
1,998
3,587
4,061
Cost of Revenue
1,140
2,056
2,147
2,798
Gross Profit
589
-58
1,440
1,263
Operating Expense
1,188
1,851
2,015
2,340
Operating Income
-599
-1,909
-575
-1,077
Net Non Operating Interest Income Expense
46
-31
66
5
Other Income Expense
36
1,925
1,428
613
Pretax Income
-517
-15
919
-459
Tax Provision
0
0
0
0
Net Income Common Stockholders
-517
-15
935
-730
Diluted NI Available to Com Stockholders
-517
-15
935
-730
Basic EPS
-0.23
-0.01
0.39
-0.30
Diluted EPS
-0.23
-0.01
0.38
-0.30
Basic Average Shares
2,379.8430
2,401.2940
2,448.6820
2,439.7640
Diluted Average Shares
2,379.8430
2,401.2940
2,455.8970
2,439.7640
Total Operating Income as Reported
-599
-14
585
-464
Total Expenses
2,328
3,907
4,162
5,138
Net Income from Continuing & Discontinued Operation
-517
-15
935
-730
Normalized Income
-517
-1,910
-509
-1,072
Interest Income
44
58
105
5
Interest Expense
-2
89
39
0
Net Interest Income
46
-31
66
5
EBIT
-519
74
958
-459
EBITDA
-519
145
1,078
-319
Reconciled Cost of Revenue
1,140
2,056
2,147
2,798
Reconciled Depreciation
-327
71
120
140
Net Income from Continuing Operation Net Minority Interest
-517
-15
919
-459
Total Unusual Items Excluding Goodwill
0
1,895
1,428
613
Total Unusual Items
0
1,895
1,428
613
Normalized EBITDA
-519
-1,750
-350
-932
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2021 - 11/16/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade