Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
65,133.2390
59,100.2000
83,891.0360
103,702.2930
161,249.0760
Operating Income
-65,133.2390
-59,100.2000
-83,891.0360
-103,702.2930
-161,249.0760
Net Non Operating Interest Income Expense
3,895.4000
1,395.9890
3,530.0210
5,151.7040
2,659.4240
Other Income Expense
-687.5580
319.0480
381.6610
-241.1570
1,545.8290
Pretax Income
-61,925.3970
-57,385.1630
-79,979.3540
-98,791.7460
-157,043.8230
Net Income Common Stockholders
-61,925.3970
-57,385.1630
-79,979.3540
-98,791.7460
-157,043.8230
Diluted NI Available to Com Stockholders
-61,925.3970
-57,385.1630
-79,979.3540
-98,791.7460
-157,043.8230
Basic EPS
-0.91
-1.45
-2.65
-3.28
-5.30
Diluted EPS
-0.91
-1.45
-2.65
-3.28
-5.30
Basic Average Shares
73,239.4770
39,479.6940
30,163.7510
30,099.2030
29,628.6640
Diluted Average Shares
73,239.4770
39,479.6940
30,163.7510
30,099.2030
29,628.6640
Total Operating Income as Reported
-65,133.2390
-59,100.2000
-83,891.0360
-103,702.2930
-161,249.0760
Total Expenses
65,133.2390
59,100.2000
83,891.0360
103,702.2930
161,249.0760
Net Income from Continuing & Discontinued Operation
-61,925.3970
-57,385.1630
-79,979.3540
-98,791.7460
-157,043.8230
Normalized Income
-61,237.8390
-57,704.2110
-80,361.0150
-98,550.5890
-152,238.0460
Interest Income
3,895.4000
1,395.9890
3,530.0210
5,151.7040
2,659.4240
Net Interest Income
3,895.4000
1,395.9890
3,530.0210
5,151.7040
2,659.4240
EBIT
-65,133.2390
-59,100.2000
-83,891.0360
-103,702.2930
-161,249.0760
EBITDA
-65,133.2390
-59,100.2000
-83,891.0360
-103,702.2930
-161,249.0760
Reconciled Depreciation
--
--
--
--
0
Net Income from Continuing Operation Net Minority Interest
-61,925.3970
-57,385.1630
-79,979.3540
-98,791.7460
-157,043.8230
Total Unusual Items Excluding Goodwill
-687.5580
319.0480
381.6610
-241.1570
-4,805.7770
Total Unusual Items
-687.5580
319.0480
381.6610
-241.1570
-4,805.7770
Normalized EBITDA
-64,445.6810
-59,419.2480
-84,272.6970
-103,461.1360
-156,443.2990
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/20/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade