Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
3.2360
3.2370
0
--
--
Gross Profit
-3.2360
-3.2370
0
--
--
Operating Expense
4,610.7570
2,369.5450
2,245.7440
3,072.8160
2,973.5420
Operating Income
-4,613.9930
-2,372.7820
-2,245.7440
-3,072.8160
-2,973.5420
Net Non Operating Interest Income Expense
--
--
--
0
-7
Other Income Expense
155.2480
-211.3560
-91.8260
-113.2760
-171.1700
Pretax Income
-4,458.7450
-2,584.1380
-2,337.5700
-3,186.0920
-3,151.7120
Net Income Common Stockholders
-4,458.7450
-2,584.1380
-2,337.5700
-3,186.0920
-3,151.7120
Diluted NI Available to Com Stockholders
-4,458.7450
-2,584.1380
-2,337.5700
-3,186.0920
-3,151.7120
Basic EPS
-0.05
-0.04
-0.05
-0.08
-0.10
Diluted EPS
-0.05
-0.04
-0.05
-0.08
-0.10
Basic Average Shares
107,035.4620
68,864.6200
49,845.9710
42,083.6190
29,496.2260
Diluted Average Shares
107,035.4620
68,864.6200
49,845.9710
42,083.6190
29,496.2260
Rent Expense Supplemental
20
9.7320
23.9260
22.3900
25.7550
Total Expenses
4,613.9930
2,372.7820
2,245.7440
3,072.8160
2,973.5420
Net Income from Continuing & Discontinued Operation
-4,458.7450
-2,584.1380
-2,337.5700
-3,186.0920
-3,151.7120
Normalized Income
-4,707.7690
-2,466.5580
-2,245.7440
-3,072.8160
-2,980.5420
Interest Expense
--
--
--
0
7
Net Interest Income
--
--
--
0
-7
EBIT
-4,613.9930
-2,372.7820
-2,245.7440
-3,072.8160
-3,144.7120
EBITDA
-4,610.7570
-2,369.5450
-2,245.7440
-3,072.8160
-3,144.7120
Reconciled Cost of Revenue
3.2360
3.2370
0
--
--
Reconciled Depreciation
3.2360
3.2370
0
--
--
Net Income from Continuing Operation Net Minority Interest
-4,458.7450
-2,584.1380
-2,337.5700
-3,186.0920
-3,151.7120
Total Unusual Items Excluding Goodwill
249.0240
-117.5800
-91.8260
-113.2760
-171.1700
Total Unusual Items
249.0240
-117.5800
-91.8260
-113.2760
-171.1700
Normalized EBITDA
-4,859.7810
-2,251.9650
-2,153.9180
-2,959.5400
-2,973.5420
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/29/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade