Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
439,247
425,129
389,882
364,316
332,622
Operating Expense
148,590
137,255
133,552
106,283
91,279
Operating Income
290,657
287,874
256,330
258,033
241,343
Net Non Operating Interest Income Expense
1,863
2,077
2,070
1,736
-61
Pretax Income
292,520
289,951
258,400
259,769
241,282
Tax Provision
74,148
72,884
65,687
60,618
45,601
Net Income Common Stockholders
218,372
217,067
192,713
199,151
195,681
Diluted NI Available to Com Stockholders
218,372
217,067
192,713
199,151
195,681
Basic EPS
0.28
--
0.24
0.24
0.23
Diluted EPS
0.28
--
0.24
0.24
0.23
Basic Average Shares
772,382.12
--
790,217.47
813,336.86
835,319.86
Diluted Average Shares
775,356.56
--
792,601.98
813,336.86
837,505.37
Total Operating Income as Reported
290,657
287,874
256,330
258,033
241,343
Total Expenses
148,590
137,255
133,552
106,283
91,279
Net Income from Continuing & Discontinued Operation
218,372
217,067
192,713
199,151
195,681
Normalized Income
218,372
217,067
192,713
199,151
195,681
Interest Income
2,359
2,634
2,617
2,227
381
Interest Expense
41
102
150
204
223
Net Interest Income
1,863
2,077
2,070
1,736
-61
EBIT
292,561
290,053
258,550
259,973
241,505
EBITDA
302,654
298,381
264,549
264,957
246,091
Reconciled Depreciation
10,093
8,328
5,999
4,984
4,586
Net Income from Continuing Operation Net Minority Interest
218,372
217,067
192,713
199,151
195,681
Normalized EBITDA
302,654
298,381
264,549
264,957
246,091
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade