Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
5,309
5,064
4,600
6,207
12,712
Operating Income
-5,309
-5,064
-4,600
-6,207
-12,712
Net Non Operating Interest Income Expense
-4,835
-4,255
-3,066
-1,837
-1,669
Other Income Expense
-536
1,563
45
-8,682
10,789
Pretax Income
-10,680
-7,756
-7,621
-16,726
-3,592
Tax Provision
10
11
14
15
18
Net Income Common Stockholders
-10,690
-7,767
-7,635
-16,741
-3,610
Diluted NI Available to Com Stockholders
-10,690
-7,767
-7,635
-16,741
-3,610
Basic EPS
-0.04
-0.03
-0.03
-0.06
-0.01
Diluted EPS
-0.04
-0.03
-0.03
-0.06
-0.01
Basic Average Shares
300,898.6160
285,132.7260
279,604.0760
269,958.2900
254,422.7070
Diluted Average Shares
300,898.6160
285,132.7260
279,604.0760
269,958.2900
254,422.7070
Total Expenses
5,309
5,064
4,600
6,207
12,712
Net Income from Continuing & Discontinued Operation
-10,690
-7,767
-7,635
-16,741
-3,610
Normalized Income
-9,223
-7,472.9000
-7,991.1500
-11,369.8000
-11,571.2031
Interest Expense
4,835
4,255
3,050
1,830
1,632
Net Interest Income
-4,835
-4,255
-3,066
-1,837
-1,669
EBIT
-5,845
-3,501
-4,571
-14,896
-1,960
EBITDA
-5,462
-3,071
-4,223
-14,180
-953
Reconciled Depreciation
383
430
348
716
1,007
Net Income from Continuing Operation Net Minority Interest
-10,690
-7,767
-7,635
-16,741
-3,610
Total Unusual Items Excluding Goodwill
-2,445
-346
419
-8,952
10,789
Total Unusual Items
-2,445
-346
419
-8,952
10,789
Normalized EBITDA
-3,017
-2,725
-4,642
-5,228
-11,742
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
-978
-51.9000
62.8500
-3,580.8000
2,827.7969
12/31/2022 - 5/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade