Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
804,330
804,330
--
10,891
14,528
Cost of Revenue
725,856
725,856
--
2,216
2,629
Gross Profit
78,474
78,474
--
8,675
11,899
Operating Expense
43,740
43,740
11,237
4,215
4,999
Operating Income
34,734
34,734
7,659
4,460
6,900
Net Non Operating Interest Income Expense
-363
-363
--
-3,225
-3,443
Pretax Income
38,700
38,700
--
4,163
3,627
Tax Provision
6,468
6,468
--
543
1,110
Net Income Common Stockholders
33,208
33,208
--
3,620
2,517
Diluted NI Available to Com Stockholders
33,208
33,208
--
3,620
2,517
Basic EPS
0.01
0.01
0.00
0.00
0.00
Diluted EPS
0.01
0.01
0.00
0.00
0.00
Basic Average Shares
3,385,855
3,385,855
1,512,072
1,128,657
1,128,657
Diluted Average Shares
3,385,855
3,385,855
1,512,072
1,128,657
1,128,657
Rent Expense Supplemental
--
--
--
25
1,842
Total Expenses
769,596
769,596
130,421
6,431
7,628
Net Income from Continuing & Discontinued Operation
33,208
33,208
--
3,620
2,517
Normalized Income
31,092.5147
31,092.5147
--
3,642.6087
2,705.0637
Interest Income
1,263
1,263
--
53
31
Interest Expense
1,626
1,626
2,391
3,278
3,474
Net Interest Income
-363
-363
--
-3,225
-3,443
EBIT
40,326
40,326
10,080
7,441
7,101
EBITDA
53,270
53,270
12,225
7,725
7,274
Reconciled Cost of Revenue
725,856
725,856
--
2,216
2,629
Reconciled Depreciation
12,944
12,944
--
284
173
Net Income from Continuing Operation Net Minority Interest
33,208
33,208
--
3,620
2,517
Total Unusual Items Excluding Goodwill
2,540
2,540
--
-26
-271
Total Unusual Items
2,540
2,540
--
-26
-271
Normalized EBITDA
50,730
50,730
12,105
7,751
7,545
Tax Rate for Calcs
0.0002
0.0002
--
0.0001
0.0003
Tax Effect of Unusual Items
424.5147
424.5147
--
-3.3913
-82.9363
6/30/2023 - 9/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade