Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
4,350.3050
4,350.3050
5,586.8280
407.4660
--
Gross Profit
4,350.3050
4,350.3050
5,586.8280
407.4660
--
Operating Expense
41,528.1910
41,528.1910
37,595.9470
25,643.2650
22,823.3430
Operating Income
-37,177.8860
-37,177.8860
-32,009.1190
-25,235.7990
-22,823.3430
Net Non Operating Interest Income Expense
623.9090
623.9090
326.9750
176.0120
36.7870
Other Income Expense
2,003.6030
2,003.6030
4,332.2300
7,984.7040
8,983.7370
Pretax Income
-34,550.3740
-34,550.3740
-31,682.1440
-17,075.0830
-13,802.8190
Tax Provision
-4,737.0210
-4,737.0210
-18,430.4220
0
0
Net Income Common Stockholders
-29,813.3530
-29,813.3530
-13,251.7220
-17,075.0830
-13,802.8190
Basic EPS
-0.05
--
-0.02
-0.04
-0.04
Diluted EPS
-0.05
--
-0.02
-0.04
-0.04
Basic Average Shares
600,326.0970
--
560,424.8550
452,909.9790
325,529.1080
Diluted Average Shares
600,326.0970
--
560,424.8550
452,909.9790
325,529.1080
Net Income from Continuing & Discontinued Operation
-29,813.3530
-29,813.3530
-13,251.7220
-17,075.0830
-13,802.8190
Normalized Income
-29,813.3530
-29,813.3530
-13,251.7220
-17,075.0830
-13,802.8190
Interest Income
623.9090
623.9090
326.9750
176.0120
36.7870
Net Interest Income
623.9090
623.9090
326.9750
176.0120
36.7870
EBIT
-37,177.8860
-37,177.8860
-32,009.1190
-25,235.7990
-22,823.3430
EBITDA
-37,039.7280
-37,039.7280
-31,885.5570
-25,187.0510
-22,767.3340
Reconciled Depreciation
138.1580
138.1580
123.5620
48.7480
56.0090
Net Income from Continuing Operation Net Minority Interest
-29,813.3530
-29,813.3530
-13,251.7220
-17,075.0830
-13,802.8190
Normalized EBITDA
-37,039.7280
-37,039.7280
-31,885.5570
-25,187.0510
-22,767.3340
Tax Rate for Calcs
0.0001
0.0001
0.0003
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 2/25/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade