Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,890.1650
215.0370
445.4450
743.9520
3,015.5210
Cost of Revenue
1,772.0810
2,566.4210
1,358.1520
1,852.2080
2,679.0200
Gross Profit
118.0840
-2,351.3840
-912.7070
-1,108.2560
336.5010
Operating Expense
19,061.8400
18,795.6800
11,890.5510
7,534.6200
5,092.6320
Operating Income
-18,943.7560
-21,147.0640
-12,803.2580
-8,642.8760
-4,756.1310
Net Non Operating Interest Income Expense
-56.1950
152.9630
281.1170
446.6690
67.0670
Other Income Expense
-964.0970
19.0490
88.0270
92.6850
-0.9030
Pretax Income
-19,964.0480
-20,975.0520
-12,434.1140
-8,103.5220
-4,689.9670
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-19,964.0480
-20,975.0520
-12,434.1140
-8,103.5220
-4,689.9670
Diluted NI Available to Com Stockholders
-19,964.0480
-20,975.0520
-12,434.1140
-8,103.5220
-4,689.9670
Basic EPS
-1.22
-1.38
-0.90
-0.60
-0.40
Diluted EPS
-1.22
-1.38
-0.90
-0.60
-0.40
Basic Average Shares
16,748.4740
15,231.1340
13,449.1340
13,036.7660
12,664.1530
Diluted Average Shares
16,748.4740
15,231.1340
13,449.1340
13,036.7660
12,664.1530
Total Operating Income as Reported
-18,943.7560
-21,147.0640
-12,803.2580
-8,642.8760
-4,756.1310
Total Expenses
20,833.9210
21,362.1010
13,248.7030
9,386.8280
7,771.6520
Net Income from Continuing & Discontinued Operation
-19,964.0480
-20,975.0520
-12,434.1140
-8,103.5220
-4,689.9670
Normalized Income
-19,964.0480
-20,975.0520
-12,434.1140
-8,103.5220
-4,689.9670
Interest Income
87.9980
194.1740
281.1170
446.6690
67.0670
Interest Expense
144.1930
41.2110
0
--
--
Net Interest Income
-56.1950
152.9630
281.1170
446.6690
67.0670
EBIT
-19,819.8550
-20,933.8410
-12,434.1140
-8,642.8760
-4,756.1310
EBITDA
-18,978.1400
-20,181.8150
-12,208.0750
-8,557.0600
-4,688.5580
Reconciled Cost of Revenue
1,772.0810
2,566.4210
1,358.1520
1,852.2080
2,679.0200
Reconciled Depreciation
841.7150
752.0260
226.0390
85.8160
67.5730
Net Income from Continuing Operation Net Minority Interest
-19,964.0480
-20,975.0520
-12,434.1140
-8,103.5220
-4,689.9670
Normalized EBITDA
-18,978.1400
-20,181.8150
-12,208.0750
-8,557.0600
-4,688.5580
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/17/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade