Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
33,870.7380
5,817.4820
0
Cost of Revenue
22,532.2270
3,916.2560
0
Gross Profit
11,338.5110
1,901.2260
0
Operating Expense
14,181.7020
4,126.4740
1,126.5740
Operating Income
-2,843.1910
-2,225.2480
-1,126.5740
Net Non Operating Interest Income Expense
-752.1540
-100.2100
-0.0800
Other Income Expense
--
116.4480
--
Pretax Income
-3,761.8810
-2,209.0100
-1,126.6540
Tax Provision
-215.5950
161.9250
0
Net Income Common Stockholders
-3,546.2860
-2,370.9350
-1,126.6540
Diluted NI Available to Com Stockholders
-3,546.2860
-2,370.9350
-1,126.6540
Basic EPS
-0.10
-0.12
-0.06
Diluted EPS
-0.10
-0.12
-0.06
Basic Average Shares
36,508.3690
20,584.5700
18,535
Diluted Average Shares
36,508.3690
20,584.5700
18,535
Total Operating Income as Reported
-3,228.6790
-2,225.2480
-1,126.5740
Total Expenses
36,713.9290
8,042.7300
1,126.5740
Net Income from Continuing & Discontinued Operation
-3,546.2860
-2,370.9350
-1,126.6540
Normalized Income
-3,182.8905
-2,370.9350
-1,126.6540
Interest Expense
752.1540
100.2100
0.0800
Net Interest Income
-752.1540
-100.2100
-0.0800
EBIT
-3,009.7270
-2,108.8000
-1,126.5740
EBITDA
-1,065.7680
-1,843.7570
-1,126.5740
Reconciled Cost of Revenue
22,532.2270
3,916.2560
0
Reconciled Depreciation
1,943.9590
265.0430
0
Net Income from Continuing Operation Net Minority Interest
-3,546.2860
-2,370.9350
-1,126.6540
Total Unusual Items Excluding Goodwill
-385.4880
--
--
Total Unusual Items
-385.4880
--
--
Normalized EBITDA
-680.2800
-1,843.7570
-1,126.5740
Tax Rate for Calcs
0.0001
0.0003
0
Tax Effect of Unusual Items
-22.0925
0
0
12/31/2024 - 1/20/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade