| TTM
|
12/31/2025
|
|
|---|---|---|
| Total Revenue
|
10,387.17 | 0 |
| Cost of Revenue
|
-10,147.04 | -223.75 |
|
Gross Profit
|
240.13 | -223.75 |
| Selling, General and Administrative Expenses
|
-7,854.67 | -3,256 |
|
Exploration Expenses
|
-12,150.15 | -11,076.83 |
|
Accretion of Asset Retirement Obligation
|
-205.41 | -205.41 |
| Other Income/Expense, Operating
|
-326.59 | -4.39 |
|
Operating Income/Expenses
|
-20,369.65 | -14,542.63 |
|
Total Operating Profit/Loss
|
-20,129.52 | -14,766.37 |
| Total Net Finance Income/Expense
|
184.06 | -13.84 |
| Net Investment Income
|
217.41 | -36.35 |
| Irregular Income/Expenses
|
-6,469.25 | -3,158.15 |
|
Other Income/Expense, Non-Operating
|
176.73 | 176.73 |
|
Non-Operating Income/Expenses, Total
|
-5,891.05 | -3,031.60 |
|
Pretax Income
|
-26,020.57 | -17,797.98 |
| Provision for Income Tax
|
-- | -- |
|
Net Income from Continuing Operations
|
-27,009.42 | -17,797.98 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-27,009.42 | -17,797.98 |
|
Net Income after Non-Controlling/Minority Interests
|
-27,009.42 | -17,797.98 |
|
Net Income Available to Common Stockholders
|
-27,009.42 | -17,797.98 |
|
Diluted Net Income Available to Common Stockholders
|
-27,009.42 | -17,797.98 |
| Basic EPS
|
-0.76 | -0.63 |
| Diluted EPS
|
-0.76 | -0.63 |
|
Basic Weighted Average Shares Outstanding
|
32,296.28 | 28,408.60 |
|
Diluted Weighted Average Shares Outstanding
|
32,296.28 | 28,408.60 |
| Income Statement, Supplemental
|
||
|
EBIT
|
-26,231.04 | -17,784.14 |
|
EBITDA
|
-25,948.01 | -17,560.39 |
|
Normalized EBITDA
|
-15,954.84 | -12,912.44 |
|
Normalized Income
|
-17,016.25 | -13,150.03 |
12/31/2025 - 10/24/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade