Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Operating Expense
1,300.7020
1,102.1640
853.5420
1,513.9220
2,125.2280
Operating Income
-1,300.7020
-1,102.1640
-853.5420
-1,513.9220
-2,125.2280
Net Non Operating Interest Income Expense
--
-0.6250
-2.9970
-3.9980
-1.2893
Other Income Expense
384.8250
222.2540
-90.7420
-21.6030
-153.4370
Pretax Income
-916.1390
-880.5350
-947.2810
-1,053.0337
-1,740.0233
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-916.1390
-880.5350
-947.2810
-1,053.0337
-1,740.0233
Basic EPS
-0.00
-0.00
-0.01
-0.02
-0.04
Diluted EPS
-0.00
-0.00
-0.01
-0.02
-0.04
Basic Average Shares
368,435.2380
206,124.5120
103,703.3850
61,941.7740
46,810.0930
Diluted Average Shares
368,435.2380
206,124.5120
103,703.3850
61,941.7740
46,810.0930
Net Income from Continuing & Discontinued Operation
-916.1390
-880.5350
-947.2810
-1,053.0337
-1,740.0233
Normalized Income
-916.1390
-880.5350
-947.2810
-1,053.0337
-1,740.0233
Interest Expense
--
0.6250
2.9970
--
1.2893
Net Interest Income
--
-0.6250
-2.9970
-3.9980
-1.2893
EBIT
-1,078.4480
-879.9100
-944.2840
-1,513.9220
-1,738.7340
EBITDA
-1,018.3240
-796.0100
-849.4360
-1,422.2310
-1,674.0430
Reconciled Depreciation
60.1240
83.9000
94.8480
91.6910
64.6910
Net Income from Continuing Operation Net Minority Interest
-916.1390
-880.5350
-947.2810
-1,053.0337
-1,740.0233
Normalized EBITDA
-1,018.3240
-796.0100
-849.4360
-1,422.2310
-1,674.0430
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/3/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade