Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
7,527.1260
8,556.8750
10,671.5840
6,681.3870
16,096.5760
Cost of Revenue
-141.2590
0
8.2460
36.3780
140.3520
Gross Profit
7,668.3850
8,556.8750
10,663.3380
6,645.0090
15,956.2240
Operating Expense
8,805.9830
9,432.0590
11,410.6130
14,253.9730
13,513.4380
Operating Income
-1,137.5980
-875.1840
-747.2750
-7,608.9640
2,442.7860
Net Non Operating Interest Income Expense
64.7500
64.6040
37.9620
65.5280
25.5560
Pretax Income
-1,072.8480
-810.5800
-709.3130
-7,543.4360
2,468.3420
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-1,072.8480
-810.5800
-709.3130
-7,543.4360
2,468.3420
Diluted NI Available to Com Stockholders
-1,072.8480
-810.5800
-709.3130
-7,543.4360
2,468.3420
Basic EPS
-0.00
--
-0.00
-0.02
0.01
Diluted EPS
-0.00
--
-0.00
-0.02
0.01
Basic Average Shares
421,052.9040
--
421,052.9040
368,844.2100
366,882.2260
Diluted Average Shares
421,052.9040
--
421,052.9040
368,844.2100
366,882.2260
Total Operating Income as Reported
-1,137.5980
-875.1840
-747.2750
-7,608.9640
2,442.7860
Total Expenses
8,664.7240
9,432.0590
11,418.8590
14,290.3510
13,653.7900
Net Income from Continuing & Discontinued Operation
-1,072.8480
-810.5800
-709.3130
-7,543.4360
2,468.3420
Normalized Income
-1,072.8480
-810.5800
-709.3130
-7,543.4360
2,468.3420
Interest Income
64.7580
64.7110
37.9690
66.8310
25.5560
Interest Expense
0.0080
0.1070
0.0070
1.3030
0
Net Interest Income
64.7500
64.6040
37.9620
65.5280
25.5560
EBIT
-1,072.8400
-810.4730
-709.3060
-7,542.1330
2,468.3420
EBITDA
-1,072.8400
4,205.1570
3,522.9780
-7,542.1330
5,737.6230
Reconciled Cost of Revenue
-141.2590
0
8.2460
36.3780
140.3520
Reconciled Depreciation
--
5,015.6300
4,232.2840
3,512.4050
3,269.2810
Net Income from Continuing Operation Net Minority Interest
-1,072.8480
-810.5800
-709.3130
-7,543.4360
2,468.3420
Normalized EBITDA
-1,072.8400
4,205.1570
3,522.9780
-7,542.1330
5,737.6230
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/29/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade