Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
0
0.0740
0.3270
0.4300
0.0970
Gross Profit
0
-0.0740
-0.3270
-0.4300
-0.0970
Operating Expense
735.3760
698.1730
747.4980
1,018.5380
697.1340
Operating Income
-735.3760
-698.2470
-747.8250
-1,018.9680
-697.2310
Net Non Operating Interest Income Expense
0
3.5740
45.1390
30.5220
-1.6680
Other Income Expense
-80.8880
-69.8880
-882.2490
-216.9730
205.1080
Pretax Income
-816.2640
-764.5610
-1,584.9350
-1,205.4190
-493.7910
Tax Provision
--
0
-178
-165
343
Net Income Common Stockholders
-816.2640
-764.5610
-1,406.9350
-1,040.4190
-836.7910
Diluted NI Available to Com Stockholders
-816.2640
-764.5610
-1,406.9350
-1,040.4190
-836.7910
Basic EPS
-0.03
-0.02
-0.03
-0.02
-0.03
Diluted EPS
-0.03
-0.02
-0.03
-0.02
-0.03
Basic Average Shares
50,102.2830
48,872.5660
46,473.9040
45,556.6750
29,930.9130
Diluted Average Shares
50,102.2830
48,872.5660
46,473.9040
45,556.6750
29,930.9130
Total Expenses
735.3760
698.2470
747.8250
1,018.9680
697.2310
Net Income from Continuing & Discontinued Operation
-816.2640
-764.5610
-1,406.9350
-1,040.4190
-836.7910
Normalized Income
-735.3760
-694.6730
-623.7691
-843.6134
-866.6530
Interest Income
0
3.5740
45.1390
30.5220
0
Interest Expense
--
--
--
0
1.6680
Net Interest Income
0
3.5740
45.1390
30.5220
-1.6680
EBIT
-735.3760
-698.2470
-747.8250
-1,018.9680
-492.1230
EBITDA
-735.3760
-698.1730
-747.4980
-1,018.5380
-492.0260
Reconciled Cost of Revenue
0
0.0740
0.3270
0.4300
0.0970
Reconciled Depreciation
0
0.0740
0.3270
0.4300
0.0970
Net Income from Continuing Operation Net Minority Interest
-816.2640
-764.5610
-1,406.9350
-1,040.4190
-836.7910
Total Unusual Items Excluding Goodwill
-80.8880
-69.8880
-882.2490
-228.0170
49.7700
Total Unusual Items
-80.8880
-69.8880
-882.2490
-228.0170
49.7700
Normalized EBITDA
-654.4880
-628.2850
134.7510
-790.5210
-541.7960
Tax Rate for Calcs
0
0
0.0001
0.0001
0.0004
Tax Effect of Unusual Items
0
0
-99.0831
-31.2114
19.9080
2/28/2023 - 7/2/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade