Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
7
7
86
120.4440
118.3310
Gross Profit
-7
-7
-86
-120.4440
-118.3310
Operating Expense
32,663
32,663
32,904
20,370.1590
19,316.3960
Operating Income
-32,670
-32,670
-32,990
-20,490.6030
-19,434.7270
Net Non Operating Interest Income Expense
2,659
2,659
1,551
690.8340
31.0010
Other Income Expense
-486
-486
-8,185
-4,051
-12,791.8900
Pretax Income
-30,497
-30,497
-39,624
-23,850.7690
-32,195.6160
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-26,073
-26,073
-36,902
-21,918.4710
-32,033.3470
Diluted NI Available to Com Stockholders
-26,073
-26,073
-36,902
-21,918.4710
-32,033.3470
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.00
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.00
Basic Average Shares
3,852,537.7500
6,974,532.6000
423,278,466.5230
1,926,182
252,241,406.6000
Diluted Average Shares
3,852,537.7500
6,974,532.6000
423,278,466.5230
1,926,182
252,241,406.6000
Total Operating Income as Reported
-32,670
-32,670
-39,316
-20,516.2080
-32,019.4950
Rent Expense Supplemental
--
--
--
--
174.4521
Total Expenses
32,670
32,670
32,990
20,490.6030
19,434.7270
Net Income from Continuing & Discontinued Operation
-26,073
-26,073
-36,902
-21,918.4710
-32,033.3470
Normalized Income
-25,587
-25,587
-27,991
-18,044.8230
-19,578.9080
Interest Income
2,659
2,659
1,551
690.8340
31.0010
Interest Expense
--
--
--
--
226.2840
Net Interest Income
2,659
2,659
1,551
690.8340
31.0010
EBIT
-32,670
-32,670
-32,990
-20,490.6030
-19,434.7270
EBITDA
-32,663
-32,663
-32,904
-20,370.1590
-19,316.3960
Reconciled Cost of Revenue
7
7
86
120.4440
118.3310
Reconciled Depreciation
7
7
86
120.4440
118.3310
Net Income from Continuing Operation Net Minority Interest
-26,073
-26,073
-36,902
-21,918.4710
-32,033.3470
Total Unusual Items Excluding Goodwill
-486
-486
-8,911
-3,873.6480
-12,454.4390
Total Unusual Items
-486
-486
-8,911
-3,873.6480
-12,454.4390
Normalized EBITDA
-32,177
-32,177
-23,993
-16,496.5110
-6,861.9570
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 9/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade