Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Operating Expense
21,695.1260
21,695.1260
8,006.8890
6,390.0380
4,496.7610
Operating Income
-21,695.1260
-21,695.1260
-8,006.8890
-6,390.0380
-4,496.7610
Net Non Operating Interest Income Expense
349.5310
349.5310
-355.5790
461.0730
399.3850
Other Income Expense
2,262.3770
2,262.3770
545.5800
815.9900
1,162.7640
Pretax Income
-19,083.2180
-19,083.2180
-7,816.8880
-5,112.9750
-2,934.6120
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-19,083.2180
-19,083.2180
-7,816.8880
-5,112.9750
-2,934.6120
Basic EPS
-0.02
--
-0.01
-0.01
-0.00
Diluted EPS
-0.02
--
-0.01
-0.01
-0.00
Basic Average Shares
1,147,915.8440
--
843,766.5610
786,414.2720
786,414.2720
Diluted Average Shares
1,147,915.8440
--
843,766.5610
786,414.2720
786,414.2720
Net Income from Continuing & Discontinued Operation
-19,083.2180
-19,083.2180
-7,816.8880
-5,112.9750
-2,934.6120
Normalized Income
-19,083.2180
-19,083.2180
-7,816.8880
-5,112.9750
-2,934.6120
Interest Income
994.0450
994.0450
170.3740
461.0730
399.3850
Interest Expense
610.4210
610.4210
480.0550
--
--
Net Interest Income
349.5310
349.5310
-355.5790
461.0730
399.3850
EBIT
-18,472.7970
-18,472.7970
-7,336.8330
-6,390.0380
-4,496.7610
EBITDA
-18,281.3160
-18,281.3160
-6,415.3140
-5,397.2430
-4,063.3410
Reconciled Depreciation
191.4810
191.4810
921.5190
992.7950
433.4200
Net Income from Continuing Operation Net Minority Interest
-19,083.2180
-19,083.2180
-7,816.8880
-5,112.9750
-2,934.6120
Normalized EBITDA
-18,281.3160
-18,281.3160
-6,415.3140
-5,397.2430
-4,063.3410
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 1/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade