Breakdown
TTM
9/30/2025
9/30/2023
9/30/2022
Total Revenue
2,474,369
2,171,369
--
--
Cost of Revenue
2,031,260
1,788,260
--
--
Gross Profit
444,109
383,109
--
--
Operating Expense
306,665
260,665
--
--
Operating Income
137,444
122,444
--
--
Net Non Operating Interest Income Expense
30,608
39,608
--
--
Pretax Income
157,396
153,396
--
--
Tax Provision
68,351
45,351
--
--
Net Income Common Stockholders
81,014
105,014
--
--
Diluted NI Available to Com Stockholders
81,014
105,014
--
--
Basic EPS
1.28
1.65
--
--
Diluted EPS
1.28
1.65
--
--
Basic Average Shares
63,523.65
63,523.65
--
--
Diluted Average Shares
63,523.65
63,523.65
--
--
Total Operating Income as Reported
125,482
112,482
--
--
Total Expenses
2,337,925
2,048,925
--
--
Net Income from Continuing & Discontinued Operation
81,014
105,014
--
--
Normalized Income
81,014
105,014
--
10,870.42
Interest Income
21,165
38,165
--
--
Interest Expense
5,181
13,181
--
--
Net Interest Income
30,608
39,608
--
--
EBIT
162,577
166,577
--
--
EBITDA
252,160
243,160
--
--
Reconciled Cost of Revenue
2,031,260
1,788,260
--
--
Reconciled Depreciation
89,583
76,583
--
--
Net Income from Continuing Operation Net Minority Interest
81,014
105,014
--
--
Total Unusual Items Excluding Goodwill
0
0
--
--
Total Unusual Items
0
0
--
--
Normalized EBITDA
252,160
243,160
--
--
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
--
78.42
9/30/2022 - 10/20/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade