Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
546
3,125
-418
567
Cost of Revenue
1,586
1,670
3,018
954
Gross Profit
-1,040
1,455
-3,436
-387
Operating Expense
31,065
36,743
52,939
51,538
Operating Income
-32,105
-35,288
-56,375
-51,925
Net Non Operating Interest Income Expense
-1,711
-2,246
-805
161
Other Income Expense
-141
-2,437
3,510
176
Pretax Income
-33,957
-39,971
-53,670
-51,588
Tax Provision
79
318
0
0
Net Income Common Stockholders
-34,036
-40,289
-53,670
-51,588
Diluted NI Available to Com Stockholders
-34,036
-40,289
-53,670
-51,588
Basic EPS
-48.89
-79.00
-189.75
-200.00
Diluted EPS
-48.89
-79.00
-189.75
-200.00
Basic Average Shares
796.7280
509.4000
282.8940
261.2690
Diluted Average Shares
796.7280
509.4000
282.8940
261.2690
Total Operating Income as Reported
-32,105
-35,288
-56,375
-51,925
Total Expenses
32,651
38,413
55,957
52,492
Net Income from Continuing & Discontinued Operation
-34,036
-40,289
-53,670
-51,588
Normalized Income
-37,475.6600
-41,936.1500
-64,861
-51,592
Interest Income
1,190
1,398
451
162
Interest Expense
2,901
3,644
1,256
1
Net Interest Income
-1,711
-2,246
-805
161
EBIT
-31,056
-36,327
-52,414
-51,587
EBITDA
-30,699
-35,993
-52,032
-51,159
Reconciled Cost of Revenue
1,586
1,670
3,018
954
Reconciled Depreciation
357
334
382
428
Net Income from Continuing Operation Net Minority Interest
-34,036
-40,289
-53,670
-51,588
Total Unusual Items Excluding Goodwill
4,354
2,085
11,191
4
Total Unusual Items
4,354
2,085
11,191
4
Normalized EBITDA
-35,053
-38,078
-63,223
-51,163
Tax Rate for Calcs
0.0002
0.0002
0
0
Tax Effect of Unusual Items
914.3400
437.8500
0
0
12/31/2021 - 1/31/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade