Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
473,049
473,049
139,879
227,944
154,437
Operating Expense
62,826
62,826
20,240
24,175
8,635
Pretax Income
410,223
410,223
119,639
203,769
145,802
Net Income Common Stockholders
410,223
410,223
119,639
203,769
145,802
Diluted NI Available to Com Stockholders
410,223
410,223
119,639
203,769
145,802
Basic EPS
12.62
--
5.97
13.19
16.30
Diluted EPS
12.62
--
5.97
13.19
16.30
Basic Average Shares
32,493.28
--
20,035.56
15,448.71
8,947.64
Diluted Average Shares
32,493.28
32,493.28
20,035.56
15,448.71
8,947.64
Net Income from Continuing & Discontinued Operation
410,223
410,223
119,639
203,769
145,802
Normalized Income
356,180.22
356,180.22
70,604.30
161,585.76
102,061.16
Interest Income
18,843
18,843
16,056
5,202
6,766
Interest Expense
157,834
157,834
116,014
74,216
108,614
Net Interest Income
-138,991
-138,991
-99,958
-69,014
-101,848
Net Income from Continuing Operation Net Minority Interest
410,223
410,223
119,639
203,769
145,802
Total Unusual Items Excluding Goodwill
81,883
81,883
74,295
63,914
66,274
Total Unusual Items
81,883
81,883
74,295
63,914
66,274
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
27,840.22
27,840.22
25,260.30
21,730.76
22,533.16
12/31/2022 - 1/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade