Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
0
0
0
0
Operating Expense
6,949.94
5,858.65
1,797.12
2,308.15
Operating Income
-6,949.94
-5,858.65
-1,797.12
-2,308.15
Net Non Operating Interest Income Expense
-1,817.27
-467.37
28.71
15.88
Other Income Expense
321.24
3,131.93
--
--
Pretax Income
-8,445.97
-3,194.08
-1,768.42
-2,292.27
Net Income Common Stockholders
-8,445.97
-3,194.08
-1,768.42
-2,292.27
Diluted NI Available to Com Stockholders
-8,445.97
-3,194.08
-1,768.42
-2,292.27
Basic EPS
-0.28
-0.12
-0.06
-0.08
Diluted EPS
-0.28
-0.12
-0.06
-0.08
Basic Average Shares
29,788.04
27,716.05
29,445.18
29,445.18
Diluted Average Shares
29,788.04
27,716.05
29,445.18
29,445.18
Total Operating Income as Reported
-6,949.94
-5,858.65
-1,797.12
-2,308.15
Total Expenses
6,949.94
5,858.65
1,797.12
2,308.15
Net Income from Continuing & Discontinued Operation
-8,445.97
-3,194.08
-1,768.42
-2,292.27
Normalized Income
-8,757.38
-6,149.49
-1,768.42
-2,292.27
Interest Income
--
29.58
28.71
15.88
Net Interest Income
-1,817.27
-467.37
28.71
15.88
EBIT
-6,949.94
-5,858.65
-1,797.12
-2,308.15
EBITDA
-6,893.13
-5,805.90
-1,749.64
-2,264.23
Reconciled Depreciation
56.82
52.75
47.48
43.92
Net Income from Continuing Operation Net Minority Interest
-8,445.97
-3,194.08
-1,768.42
-2,292.27
Total Unusual Items Excluding Goodwill
311.41
2,955.41
--
--
Total Unusual Items
311.41
2,955.41
--
--
Normalized EBITDA
-7,204.53
-8,761.32
-1,749.64
-2,264.23
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 10/8/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade