Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
27,205
26,748
28,107
18,665
21,193
Operating Income
-27,205
-26,748
-28,107
-18,665
-21,193
Net Non Operating Interest Income Expense
1,142
1,375
747
1,318
651
Other Income Expense
--
7,159
-2,037
--
--
Pretax Income
-26,063
-18,214
-29,397
-17,347
-20,542
Net Income Common Stockholders
-26,063
-18,214
-29,397
-17,347
-20,542
Diluted NI Available to Com Stockholders
-18,904
-18,214
-29,397
-17,347
-20,542
Basic EPS
-2.87
-2.46
-11.41
-6.74
-7.98
Diluted EPS
-2.87
-3.26
-11.41
-6.74
-7.98
Basic Average Shares
9,396.3880
7,404.0650
2,575.4620
2,575.4620
2,575.4620
Diluted Average Shares
9,396.3880
7,783.1820
2,575.4620
2,575.4620
2,575.4620
Total Operating Income as Reported
-27,205
-26,748
-28,107
-18,665
-21,193
Total Expenses
27,205
26,748
28,107
18,665
21,193
Net Income from Continuing & Discontinued Operation
-26,063
-18,214
-29,397
-17,347
-20,542
Normalized Income
-26,063
-18,214
-29,397
-17,347
-20,542
Interest Income
1,142
1,375
747
1,318
654
Interest Expense
--
--
--
0
3
Net Interest Income
1,142
1,375
747
1,318
651
EBIT
-27,205
-26,748
-28,107
-17,347
-20,539
EBITDA
-27,110
-26,653
-28,012
-17,252
-20,454
Reconciled Depreciation
95
95
95
95
85
Net Income from Continuing Operation Net Minority Interest
-26,063
-18,214
-29,397
-17,347
-20,542
Normalized EBITDA
-27,110
-26,653
-28,012
-17,252
-20,454
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 1/31/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade