Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
4,930,229
4,966,370
5,164,310
5,701,879
5,903,165
Cost of Revenue
2,624,035
2,707,512
2,689,566
3,071,626
3,259,334
Gross Profit
2,306,194
2,258,858
2,474,744
2,630,253
2,643,831
Operating Expense
2,306,991
2,294,251
2,601,991
2,400,502
2,380,245
Operating Income
-797
-35,393
-127,247
229,751
263,586
Net Non Operating Interest Income Expense
-36,882
-30,288
-6,115
268
-12,826
Other Income Expense
-128,493
-134,995
-71,400
32,055
17,096
Pretax Income
-166,172
-200,676
-204,762
262,074
267,856
Tax Provision
325,724
294,752
-2,890
30,006
-108,645
Earnings from Equity Interest Net of Tax
-590
-215
605
-26
-2,042
Net Income Common Stockholders
-492,486
-495,643
-201,267
232,042
374,459
Average Dilution Earnings
--
0
0
901
899
Diluted NI Available to Com Stockholders
-492,486
-495,643
-201,267
232,943
375,358
Basic EPS
-1.15
-1.16
-0.47
0.53
0.86
Diluted EPS
-1.15
-1.16
-0.47
0.52
0.84
Basic Average Shares
426,738.2500
426,575
432,245
440,324
451,426
Diluted Average Shares
427,780.2500
426,575
432,245
451,011
461,509
Total Operating Income as Reported
-119,696
-163,112
-185,216
229,751
263,586
Total Expenses
4,931,026
5,001,763
5,291,557
5,472,128
5,639,579
Net Income from Continuing & Discontinued Operation
-492,486
-495,643
-201,267
232,042
374,459
Normalized Income
-421,146.6000
-419,011.6000
-144,116.1714
232,042
374,459
Net Interest Income
-36,882
-30,288
-6,115
268
-12,826
EBIT
-797
-35,393
-127,247
229,751
263,586
EBITDA
105,263
74,230
8,557
372,341
399,042
Reconciled Cost of Revenue
2,624,035
2,707,512
2,689,566
3,071,626
3,259,334
Reconciled Depreciation
106,060
109,623
135,804
142,590
135,456
Net Income from Continuing Operation Net Minority Interest
-492,486
-495,643
-201,267
232,042
374,459
Total Unusual Items Excluding Goodwill
-118,899
-127,719
-57,969
0
0
Total Unusual Items
-118,899
-127,719
-57,969
0
0
Normalized EBITDA
224,162
201,949
66,526
372,341
399,042
Tax Rate for Calcs
0.0004
0.0004
0
0.0001
0.0003
Tax Effect of Unusual Items
-47,559.6000
-51,087.6000
-818.1714
0
0
3/31/2023 - 3/23/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade