Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
21
101
97
Cost of Revenue
0
0
9
159
90
Gross Profit
0
0
12
-58
7
Operating Expense
251
70
150
1,393
2,043
Operating Income
-251
-70
-138
-1,451
-2,036
Net Non Operating Interest Income Expense
-48
-38
-7
-33
0
Other Income Expense
--
80
-69
399
84
Pretax Income
-319
-28
-214
-1,085
-1,952
Net Income Common Stockholders
-319
-28
-214
-1,085
-1,952
Diluted NI Available to Com Stockholders
-319
-28
-214
-1,085
-1,952
Basic EPS
-0.01
-0.00
-0.01
-0.04
-0.09
Diluted EPS
-0.01
-0.00
-0.01
-0.04
-0.09
Basic Average Shares
30,060.7080
26,023.8960
26,023.8960
23,824.7980
23,080.7550
Diluted Average Shares
30,060.7080
26,023.8960
26,023.8960
23,824.7980
23,080.7550
Total Operating Income as Reported
-251
-70
-138
-1,451
-2,036
Total Expenses
251
70
159
1,552
2,133
Net Income from Continuing & Discontinued Operation
-319
-28
-214
-1,085
-1,952
Normalized Income
-299
-108
-145
-1,484
-2,036
Interest Expense
31
21
0
23
0
Net Interest Income
-48
-38
-7
-33
0
EBIT
-288
-7
-214
-1,062
-2,036
EBITDA
-288
2
-208
-1,055
-2,030
Reconciled Cost of Revenue
0
0
9
159
90
Reconciled Depreciation
--
9
6
7
6
Net Income from Continuing Operation Net Minority Interest
-319
-28
-214
-1,085
-1,952
Total Unusual Items Excluding Goodwill
-20
80
-69
399
84
Total Unusual Items
-20
80
-69
399
84
Normalized EBITDA
-268
-78
-139
-1,454
-2,114
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/8/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade