Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
5.0040
35.1180
75.5370
25
0
Cost of Revenue
246.2760
255.7540
302.6250
326.7520
252.1050
Gross Profit
-241.2720
-220.6360
-227.0880
-301.7520
-252.1050
Operating Expense
1,472.4650
936.9180
1,393.9870
1,475.4720
2,326.7640
Operating Income
-1,713.7370
-1,157.5540
-1,621.0750
-1,777.2240
-2,578.8690
Net Non Operating Interest Income Expense
-54.4850
-63.8670
-74.7140
-70.6540
-128.9640
Other Income Expense
-437.9620
-148.0050
-249.4670
257.5890
151.9210
Pretax Income
-1,788.6680
-1,369.4260
-1,945.2560
-1,590.2890
-2,555.9120
Tax Provision
10.8570
0.9240
-104.9590
0
--
Net Income Common Stockholders
-1,799.5250
-1,370.3500
-1,840.2970
-1,590.2890
-2,555.9120
Diluted NI Available to Com Stockholders
-1,799.5250
-1,370.3500
-1,840.2970
-1,590.2890
-2,555.9120
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.02
Basic Average Shares
284,299.7150
244,577.3060
192,991.8600
172,259.0810
145,431.8950
Diluted Average Shares
284,299.7150
244,577.3060
192,991.8600
172,259.0810
145,431.8950
Total Operating Income as Reported
--
--
--
--
-2,555.9120
Rent Expense Supplemental
78.9400
22.4280
98.6790
92.8040
104.5730
Total Expenses
1,718.7410
1,192.6720
1,696.6120
1,802.2240
2,578.8690
Net Income from Continuing & Discontinued Operation
-1,799.5250
-1,370.3500
-1,840.2970
-1,590.2890
-2,555.9120
Normalized Income
-1,787.2574
-1,260.7967
-1,578.4113
-1,589.6300
-2,650.1880
Interest Expense
54.4850
63.8670
74.7140
70.6540
128.9640
Net Interest Income
-54.4850
-63.8670
-74.7140
-70.6540
-128.9640
EBIT
-1,734.1830
-1,305.5590
-1,870.5420
-1,519.6350
-2,426.9480
EBITDA
-1,487.9070
-1,049.8050
-1,567.9170
-1,192.8830
-2,174.8430
Reconciled Cost of Revenue
246.2760
255.7540
302.6250
326.7520
252.1050
Reconciled Depreciation
246.2760
255.7540
302.6250
326.7520
252.1050
Net Income from Continuing Operation Net Minority Interest
-1,799.5250
-1,370.3500
-1,840.2970
-1,590.2890
-2,555.9120
Total Unusual Items Excluding Goodwill
-20.4460
-148.0050
-276.8220
-0.6590
94.2760
Total Unusual Items
-20.4460
-148.0050
-276.8220
-0.6590
94.2760
Normalized EBITDA
-1,467.4610
-901.8000
-1,291.0950
-1,192.2240
-2,269.1190
Tax Rate for Calcs
0.0004
0.0003
0.0001
0
0
Tax Effect of Unusual Items
-8.1784
-38.4517
-14.9363
0
0
10/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade