Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
15,850,727
14,781,083
12,928,438
11,648,625
8,971,358
Net Non Operating Interest Income Expense
-84,719
-82,521
-78,827
-98,492
-86,146
Other Income Expense
92,078
92,365
51,608
36,404
35,901
Pretax Income
1,271,361
1,161,317
881,806
772,689
585,697
Tax Provision
347,093
302,989
234,254
196,443
121,694
Net Income Common Stockholders
891,681
827,223
618,664
551,423
464,868
Diluted NI Available to Com Stockholders
891,681
827,223
618,664
551,423
464,868
Basic EPS
1.49
1.29
0.97
0.86
0.73
Diluted EPS
1.49
1.29
0.97
0.86
0.73
Basic Average Shares
640,000
640,000
640,000
640,000
640,000
Diluted Average Shares
640,000
640,000
640,000
640,000
640,000
Total Expenses
14,579,366
13,619,766
12,046,633
10,875,938
8,385,661
Net Income from Continuing & Discontinued Operation
899,324
834,866
626,307
558,979
472,337
Normalized Income
917,627.11
978,667.30
828,073.80
711,680.55
536,767.86
Interest Income
320,968
260,689
-3,053
8,831
678,989
Interest Expense
87,054
84,984
82,048
98,353
95,269
Net Interest Income
-84,719
-82,521
-78,827
-98,492
-86,146
EBIT
1,358,415
1,246,301
963,854
871,042
680,966
Reconciled Depreciation
219,392
208,604
194,521
166,086
89,157
Net Income from Continuing Operation Net Minority Interest
899,324
834,866
626,307
558,979
472,337
Total Unusual Items Excluding Goodwill
-23,497
-96,336
-116,403
-103,301
-48,068
Total Unusual Items
-23,497
-96,336
-116,403
-103,301
-48,068
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,414.89
-25,143.70
-30,963.20
-26,238.45
-9,998.14
12/31/2022 - 10/19/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade