Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
140,061.8370
--
75,885.4160
64,957.1560
46,297.4060
Cost of Revenue
94,155.6750
--
48,933.0930
43,336.3480
31,377.7460
Gross Profit
45,906.1620
--
26,952.3230
21,620.8080
14,919.6600
Operating Expense
29,131.0600
--
16,008.7620
14,171.8830
10,620.1030
Operating Income
16,775.1020
--
10,943.5610
7,448.9250
4,299.5570
Net Non Operating Interest Income Expense
65.2040
--
-383.9060
-502.7670
-477.3540
Other Income Expense
4,060.8540
--
500.7390
129.4120
272.9770
Pretax Income
20,901.1600
--
11,060.3940
7,075.5700
4,095.1800
Tax Provision
5,789.4350
--
3,099.8840
3,203.0120
1,238.4510
Net Income Common Stockholders
15,111.7250
--
7,960.5100
3,872.5580
2,856.7290
Basic EPS
0.03
0.03
0.02
0.01
0.01
Diluted EPS
0.03
0.03
--
0.01
0.01
Basic Average Shares
527,444.8290
527,444.8290
--
396,010.6570
389,969.5630
Diluted Average Shares
547,526.2680
547,526.2680
421,191.0050
411,974.2550
420,107.2060
Net Income from Continuing & Discontinued Operation
15,111.7250
--
7,960.5100
3,872.5580
2,856.7290
Normalized Income
15,111.7250
--
7,960.5100
3,872.5580
2,856.7290
Interest Income
349.6350
--
83.7780
29.5870
0.1040
Interest Expense
166.7890
--
434.2570
516.3670
477.4580
Net Interest Income
65.2040
--
-383.9060
-502.7670
-477.3540
EBIT
21,067.9490
--
11,494.6510
7,591.9370
4,572.6380
EBITDA
28,793.3450
--
16,289.1050
12,467.3890
9,075.3960
Reconciled Cost of Revenue
94,155.6750
--
48,933.0930
43,336.3480
31,377.7460
Reconciled Depreciation
7,725.3960
--
4,794.4540
4,875.4520
4,502.7580
Net Income from Continuing Operation Net Minority Interest
15,111.7250
--
7,960.5100
3,872.5580
2,856.7290
Normalized EBITDA
28,793.3450
--
16,289.1050
12,467.3890
9,075.3960
Tax Rate for Calcs
0.0003
--
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 12/13/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade