Breakdown
TTM
7/31/2025
7/31/2024
7/31/2023
7/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
11.5680
50.6020
68.5460
76.4530
74.8460
Gross Profit
-11.5680
-50.6020
-68.5460
-76.4530
-74.8460
Operating Expense
5,640.6040
2,755.2530
1,442.6130
1,092.8960
2,621.4360
Operating Income
-5,652.1720
-2,805.8550
-1,511.1590
-1,169.3490
-2,696.2820
Net Non Operating Interest Income Expense
--
--
--
--
0
Other Income Expense
-116.8900
-31.5170
23.6050
-53.6580
161.8090
Pretax Income
-5,806.9560
-2,837.3720
-1,487.5540
-1,223.0070
-2,534.4730
Net Income Common Stockholders
-5,793.8490
-2,760.0120
-1,310.6780
-1,106.2130
-2,300.9030
Diluted NI Available to Com Stockholders
-5,793.8490
-2,760.0120
-1,310.6780
-1,106.2130
-2,300.9030
Basic EPS
-0.38
-0.31
-0.19
-0.18
-0.36
Diluted EPS
-0.38
-0.31
-0.19
-0.18
-0.36
Basic Average Shares
20,568.9950
9,062.6230
7,713.8630
6,500.2650
6,154.9390
Diluted Average Shares
20,568.9950
9,062.6230
7,713.8630
6,500.2650
6,154.9390
Total Expenses
5,652.1720
2,805.8550
1,511.1590
1,169.3490
2,696.2820
Net Income from Continuing & Discontinued Operation
-5,793.8490
-2,760.0120
-1,310.6780
-1,106.2130
-2,300.9030
Normalized Income
-5,676.9590
-2,728.4950
-1,334.2830
-1,052.5550
-2,462.7120
Interest Income
--
--
--
--
0
Interest Expense
--
--
--
--
0
Net Interest Income
--
--
--
--
0
EBIT
-5,737.5450
-2,805.8550
-1,511.1590
-1,169.3490
-2,696.2820
EBITDA
-5,725.9770
-2,755.2530
-1,442.6130
-1,092.8960
-2,621.4360
Reconciled Cost of Revenue
11.5680
50.6020
68.5460
76.4530
74.8460
Reconciled Depreciation
11.5680
50.6020
68.5460
76.4530
74.8460
Net Income from Continuing Operation Net Minority Interest
-5,793.8490
-2,760.0120
-1,310.6780
-1,106.2130
-2,300.9030
Total Unusual Items Excluding Goodwill
-116.8900
-31.5170
23.6050
-53.6580
161.8090
Total Unusual Items
-116.8900
-31.5170
23.6050
-53.6580
161.8090
Normalized EBITDA
-5,609.0870
-2,723.7360
-1,466.2180
-1,039.2380
-2,783.2450
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
7/31/2022 - 9/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade