Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
10,483
5,630
768
474
851.32
Cost of Revenue
7,696
3,601
756
279
1,277.57
Gross Profit
2,787
2,029
12
195
-426.24
Operating Expense
11,373
10,980
17,045
21,935
25,461.69
Operating Income
-8,586
-8,951
-17,033
-21,740
-25,887.93
Net Non Operating Interest Income Expense
667
-495
-31
809
411.07
Other Income Expense
-87
-147
-1,334
1,564
-798.39
Pretax Income
-8,006
-9,593
-18,398
-19,367
-26,275.26
Net Income Common Stockholders
-8,006
-9,593
-18,398
-19,367
-26,275.26
Diluted NI Available to Com Stockholders
-8,006
-9,593
-18,398
-19,367
-26,275.26
Basic EPS
-1.67
-6.46
-77.10
-124.50
-204.00
Diluted EPS
-1.67
-6.46
-77.10
-124.50
-204.00
Basic Average Shares
3,300.73
1,485.10
238.45
155.45
129.14
Diluted Average Shares
3,300.73
1,485.10
238.45
155.45
129.14
Total Operating Income as Reported
-8,663
-10,015
-18,410
-22,099
-26,686.33
Total Expenses
19,069
14,581
17,801
22,214
26,739.26
Net Income from Continuing & Discontinued Operation
-8,006
-9,593
-18,398
-19,367
-26,275.26
Normalized Income
-7,919
-9,446
-17,064
-20,931
-25,476.87
Interest Income
--
166
0
809
411.07
Net Interest Income
667
-495
-31
809
411.07
EBIT
-7,796
-8,951
-17,033
-21,740
-25,887.93
EBITDA
-7,667
-8,812
-16,837
-21,553
-25,641.78
Reconciled Cost of Revenue
7,696
3,601
756
279
1,277.57
Reconciled Depreciation
129
139
196
187
246.16
Net Income from Continuing Operation Net Minority Interest
-8,006
-9,593
-18,398
-19,367
-26,275.26
Total Unusual Items Excluding Goodwill
-87
-147
-1,334
1,564
-798.39
Total Unusual Items
-87
-147
-1,334
1,564
-798.39
Normalized EBITDA
-7,580
-8,665
-15,503
-23,117
-24,843.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 3/28/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade