Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
0
6.3000
4.9790
5.0060
Gross Profit
--
0
-6.3000
-4.9790
-5.0060
Operating Expense
5,162.9870
5,758.7320
5,015.9420
1,850.8350
16,011.4040
Operating Income
-5,162.9870
-5,758.7320
-5,022.2420
-1,855.8140
-16,016.4100
Net Non Operating Interest Income Expense
-243.4980
-451.2120
-326.8990
-680.3520
-512.9710
Other Income Expense
-8,185.7800
-8,899.1740
-21,933.4220
-1,086.5380
82.0870
Pretax Income
-13,592.2650
-15,109.1180
-27,282.5630
-3,622.7040
-16,447.2940
Tax Provision
--
--
0
33.6070
0
Net Income Common Stockholders
-13,592.2650
-15,109.1180
-27,282.5630
-3,656.3110
-16,447.2940
Diluted NI Available to Com Stockholders
-13,592.2650
-15,109.1180
-27,282.5630
-3,656.3110
-16,447.2940
Basic EPS
1.40
-1.20
-3.00
-0.60
-3.20
Diluted EPS
1.40
-1.20
-3.00
-0.60
-3.20
Basic Average Shares
12,525.6000
12,496.8510
9,014.7920
6,098.6270
5,029.8140
Diluted Average Shares
12,525.6000
12,496.8510
9,014.7920
6,098.6270
5,029.8140
Rent Expense Supplemental
41.3440
79.0260
100.2660
118.4470
95.8610
Total Expenses
5,162.9870
5,758.7320
5,022.2420
1,855.8140
16,016.4100
Net Income from Continuing & Discontinued Operation
-13,592.2650
-15,109.1180
-27,282.5630
-3,656.3110
-16,447.2940
Normalized Income
-5,406.4850
-6,209.9440
-5,349.1410
-2,852.4902
-16,529.3810
Interest Income
--
--
0
7.8390
0
Interest Expense
243.4980
451.2120
326.8990
688.1910
512.9710
Net Interest Income
-243.4980
-451.2120
-326.8990
-680.3520
-512.9710
EBIT
-13,348.7670
-14,657.9060
-26,955.6640
-2,934.5130
-15,934.3230
EBITDA
-13,348.7670
-14,657.9060
-26,949.3640
-2,929.5340
-15,929.3170
Reconciled Cost of Revenue
--
0
6.3000
4.9790
5.0060
Reconciled Depreciation
--
0
6.3000
4.9790
5.0060
Net Income from Continuing Operation Net Minority Interest
-13,592.2650
-15,109.1180
-27,282.5630
-3,656.3110
-16,447.2940
Total Unusual Items Excluding Goodwill
-8,185.7800
-8,899.1740
-21,933.4220
-1,086.5380
82.0870
Total Unusual Items
-8,185.7800
-8,899.1740
-21,933.4220
-1,086.5380
82.0870
Normalized EBITDA
-5,162.9870
-5,758.7320
-5,015.9420
-1,842.9960
-16,011.4040
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
-282.7172
0
12/31/2022 - 7/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade