Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
6,852,000
6,905,000
7,124,000
7,674,000
10,184,000
Cost of Revenue
5,858,000
5,880,000
5,811,000
5,992,000
6,564,000
Gross Profit
994,000
1,025,000
1,313,000
1,682,000
3,620,000
Operating Expense
576,000
578,000
589,000
554,000
521,000
Operating Income
418,000
447,000
724,000
1,128,000
3,099,000
Net Non Operating Interest Income Expense
-254,000
-251,000
-216,000
-204,000
-245,000
Other Income Expense
216,000
64,000
-81,000
13,000
-549,000
Pretax Income
380,000
260,000
427,000
937,000
2,305,000
Tax Provision
-92,000
-64,000
31,000
98,000
425,000
Net Income Common Stockholders
472,000
324,000
396,000
839,000
1,880,000
Diluted NI Available to Com Stockholders
472,000
324,000
396,000
839,000
1,880,000
Basic EPS
0.66
0.45
0.54
1.15
2.53
Diluted EPS
0.66
0.45
0.54
1.15
2.53
Basic Average Shares
721,387
723,162
728,398
731,654
741,904
Diluted Average Shares
721,841
723,567
728,957
732,222
742,953
Total Operating Income as Reported
844,000
731,000
685,000
1,186,000
3,080,000
Total Expenses
6,434,000
6,458,000
6,400,000
6,546,000
7,085,000
Net Income from Continuing & Discontinued Operation
472,000
324,000
396,000
839,000
1,880,000
Normalized Income
216,400
99,640
432,114
787,090
2,120,720
Interest Income
19,000
22,000
53,000
76,000
25,000
Interest Expense
273,000
273,000
269,000
280,000
270,000
Net Interest Income
-254,000
-251,000
-216,000
-204,000
-245,000
EBIT
653,000
533,000
696,000
1,217,000
2,575,000
EBITDA
1,163,000
1,042,000
1,198,000
1,717,000
3,055,000
Reconciled Cost of Revenue
5,858,000
5,880,000
5,811,000
5,992,000
6,564,000
Reconciled Depreciation
510,000
509,000
502,000
500,000
480,000
Net Income from Continuing Operation Net Minority Interest
472,000
324,000
396,000
839,000
1,880,000
Total Unusual Items Excluding Goodwill
426,000
284,000
-39,000
58,000
-295,000
Total Unusual Items
426,000
284,000
-39,000
58,000
-295,000
Normalized EBITDA
737,000
758,000
1,237,000
1,659,000
3,350,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
170,400
59,640
-2,886
6,090
-54,280
12/31/2022 - 5/3/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade