Breakdown
TTM
12/31/2025
12/31/2024
3/31/2023
3/31/2022
Total Revenue
62,824
60,345
56,103
0
900
Cost of Revenue
10,480
9,385
4,808
0
525
Gross Profit
52,344
50,960
51,295
0
375
Operating Expense
50,812
49,634
50,800
869
988
Operating Income
1,532
1,326
495
-869
-613
Net Non Operating Interest Income Expense
64
96
138
0
6
Pretax Income
850
971
682
751
-925
Tax Provision
428
526
377
6
4
Net Income Common Stockholders
414
437
297
435
-929
Diluted NI Available to Com Stockholders
414
437
297
435
-929
Basic EPS
0.00
0.00
0.00
0.00
-0.00
Diluted EPS
0.00
0.00
0.00
0.00
-0.00
Basic Average Shares
4,358,029
4,358,029
--
1,494,323.2000
1,494,323.2000
Diluted Average Shares
4,358,029
4,358,029
1,143,236
1,494,323.2000
1,494,323.2000
Rent Expense Supplemental
257
249
168
32
45
Total Expenses
61,292
59,019
55,608
869
1,513
Net Income from Continuing & Discontinued Operation
414
437
297
435
-929
Normalized Income
413.4000
437
297
-1,088.2357
-929
Interest Income
64
96
138
0
6
Net Interest Income
64
96
138
0
6
EBIT
1,532
1,326
495
-869
-613
EBITDA
1,596
1,370
543
-819
-603
Reconciled Cost of Revenue
10,480
9,385
4,808
0
525
Reconciled Depreciation
64
44
48
50
10
Net Income from Continuing Operation Net Minority Interest
414
437
297
745
-929
Total Unusual Items Excluding Goodwill
1
--
0
1,848
0
Total Unusual Items
1
--
0
1,848
0
Normalized EBITDA
1,595
1,370
543
-2,667
-603
Tax Rate for Calcs
0.0004
0.0002
0.0002
0
0.0002
Tax Effect of Unusual Items
0.4000
0
0
14.7643
0
3/31/2022 - 9/11/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade