Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
Total Revenue
17.4400
17.4400
0
0
Cost of Revenue
13.1190
13.1190
0
0
Gross Profit
4.3210
4.3210
0
0
Operating Expense
5,834.6520
6,235.7990
7,798.0520
3,610.1290
Operating Income
-5,830.3310
-6,231.4780
-7,798.0520
-3,610.1290
Net Non Operating Interest Income Expense
-1,275.3390
-1,167.1750
-551.7130
-302.7900
Other Income Expense
-332.1410
-1,609.4280
-213,747.7260
335.3290
Pretax Income
-7,437.8110
-9,008.0810
-222,097.4910
-3,577.5900
Tax Provision
858.5820
0
0
0
Net Income Common Stockholders
-8,296.3930
-9,008.0810
-222,097.4910
-3,577.5900
Diluted NI Available to Com Stockholders
-8,296.3930
-9,008.0810
-222,097.4910
-3,577.5900
Basic EPS
-1.54
-2.56
-92.99
-1.80
Diluted EPS
-1.54
-2.56
-92.99
-1.80
Basic Average Shares
5,224.3180
3,515.1710
2,388.3550
1,967.4070
Diluted Average Shares
5,224.3180
3,515.1710
2,388.3550
1,967.4070
Total Operating Income as Reported
-5,830.3310
-6,231.4780
-7,798.0520
-3,610.1290
Rent Expense Supplemental
--
--
--
17.1780
Total Expenses
5,847.7710
6,248.9180
7,798.0520
3,610.1290
Net Income from Continuing & Discontinued Operation
-8,296.3930
-9,008.0810
-222,097.4910
-3,577.5900
Normalized Income
-8,020.7290
-7,397.9740
-8,331.7950
-3,908.9750
Interest Income
3.3320
2.0860
9.2920
2.6930
Interest Expense
1,278.6710
1,169.2610
561.0050
305.4830
Net Interest Income
-1,275.3390
-1,167.1750
-551.7130
-302.7900
EBIT
-6,159.1400
-7,838.8200
-221,536.4860
-3,272.1070
EBITDA
-5,739.3400
-7,413.0830
-221,072.1160
-3,023.0200
Reconciled Cost of Revenue
13.1190
33.3210
40.0810
0
Reconciled Depreciation
419.8000
405.5350
424.2890
249.0870
Net Income from Continuing Operation Net Minority Interest
-8,296.3930
-9,008.0810
-222,097.4910
-3,577.5900
Total Unusual Items Excluding Goodwill
-344.5800
-1,610.1070
-213,765.6960
331.3850
Total Unusual Items
-344.5800
-1,610.1070
-213,765.6960
331.3850
Normalized EBITDA
-5,394.7600
-5,802.9760
-7,306.4200
-3,354.4050
Tax Rate for Calcs
0.0002
0
0
0
Tax Effect of Unusual Items
-68.9160
0
0
0
9/30/2022 - 8/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade