Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
31,626
31,626
--
30,091
27,241
Cost of Revenue
2,229
2,229
--
1,859
2,242
Gross Profit
29,397
29,397
--
28,232
24,999
Operating Expense
26,318
26,318
--
28,079
25,126
Operating Income
3,079
3,079
--
153
-127
Net Non Operating Interest Income Expense
542
542
--
626
311
Other Income Expense
-3,887
-3,887
--
-12,148
-6,748
Pretax Income
-266
-266
--
-11,369
-6,564
Tax Provision
-135
-135
--
-2,198
-462
Net Income Common Stockholders
-131
-131
--
-9,171
-6,102
Diluted NI Available to Com Stockholders
-131
-131
--
-9,171
-6,102
Basic EPS
-0.08
-0.01
--
-0.65
-0.43
Diluted EPS
-0.08
-0.01
--
-0.65
-0.43
Basic Average Shares
13,103.7500
12,993
--
14,092
14,096
Diluted Average Shares
13,103.7500
12,993
--
14,092
14,096
Total Operating Income as Reported
-636
-636
--
-11,805
-6,911
Total Expenses
28,547
28,547
--
29,938
27,368
Net Income from Continuing & Discontinued Operation
-131
-131
--
-9,171
-6,102
Normalized Income
2,201.2000
2,201.2000
-99.4833
632.4360
173.6400
Interest Income
542
542
--
626
311
Net Interest Income
542
542
--
626
311
EBIT
3,079
3,079
--
153
-127
EBITDA
3,786
3,786
--
2,607
3,142
Reconciled Cost of Revenue
2,230
2,230
--
1,859
2,242
Reconciled Depreciation
706
706
--
2,454
3,269
Net Income from Continuing Operation Net Minority Interest
-131
-131
--
-9,171
-6,102
Total Unusual Items Excluding Goodwill
-3,887
-3,887
--
-12,148
-6,748
Total Unusual Items
-3,887
-3,887
--
-12,148
-6,748
Normalized EBITDA
7,673
7,673
--
14,755
9,890
Tax Rate for Calcs
0.0004
0.0004
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
-1,554.8000
-1,554.8000
-311.4833
-2,344.5640
-472.3600
7/31/2023 - 6/3/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade